Profit & Loss

Particulars	Mar '22	Mar '21	Mar '20	Mar '19	Mar '16
INCOME :
Sales Turnover	344.95	217.89	123.01	89.08	47.98
Excise Duty	-	-	-	-	3.51
Net Sales	344.95	217.89	123.01	89.08	44.47
Other Income	8.08	3.67	3.22	2.87	1.20
Stock Adjustments	2.91	0.46	0.53	2.30	0.18
Total Income	355.94	222.02	126.76	94.25	45.85
EXPENDITURE :
Raw Materials	137.63	83.74	45.69	34.27	19.48
Power and Fuel Cost	9.52	6.10	4.90	3.73	1.67
Other Manufacturing Expenses	41.60	16.56	10.97	8.37	6.73
Selling and Administration Expenses	71.85	52.29	24.77	18.78	5.33
Miscellaneous Expenses	5.57	2.41	2.49	1.70	0.13
Employee Benefit Expenses	13.55	11.46	9.34	6.97	3.81
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	76.23	49.46	28.61	20.43	8.69
Interest	1.63	0.97	0.93	0.52	0.54
Gross Profit	74.60	48.49	27.68	19.91	8.15
Depreciation	4.19	3.53	3.07	2.19	0.96
Profit Before Tax	70.41	44.96	24.61	17.72	7.19
Current Tax	17.06	10.59	6.05	3.86	2.15
Fringe Benefit tax	-	-	-	-	-
Deferred Tax	1.04	-0.62	0.51	2.12	0.29
Reported Net Profit	52.31	34.99	18.04	11.75	4.75
Extraordinary Items	0.29	0.07	-	-	-0.09
Adjusted Net Profit	52.02	34.92	18.04	11.75	4.84
Adjustment below Net Profit	-	-	-	-	-
Profit/Loss Balance carried down	102.57	67.58	49.54	37.79	17.10
Statutory Appropriations	-	-	-	-	-
Appropriations	-	-	-	-	0.93
P & L Balance carried down	154.87	102.57	67.58	49.54	20.92
Dividend	-	-	-	-	0.77
Preference Dividend	-	-	-	-	-
Equity Dividend (%)	-	-	-	-	61.00
Dividend Per Share(Rs)	-	-	-	-	6.10
Earnings Per Share-Unit Curr	371.20	248.29	128.02	83.39	32.60
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	1,193.96	822.76	574.46	446.45	243.31
Book Value(Adj)-Unit Curr	-	-	-	-	-