| Gross Sales |
756.25 |
749.85 |
689.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
756.25 |
749.85 |
689.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
45.38 |
27.39 |
20.88 |
| Total Income |
801.63 |
777.24 |
710.87 |
| Total Expenditure |
657.82 |
649.06 |
595.45 |
| PBIDT |
143.81 |
128.18 |
115.43 |
| Interest |
1.09 |
2.38 |
0.58 |
| PBDT |
142.72 |
125.80 |
114.85 |
| Depreciation |
13.50 |
16.58 |
14.80 |
| Tax |
26.75 |
24.50 |
24.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.36 |
2.19 |
1.00 |
| Reported Profit After Tax |
99.10 |
82.52 |
74.72 |
| Extra-ordinary Items |
17.19 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
81.91 |
82.52 |
74.72 |
| EPS (Unit Curr.) |
34.53 |
28.75 |
26.04 |
| EPS (Adj) (Unit Curr.) |
17.27 |
14.38 |
13.02 |
| Calculated EPS (Unit Curr.) |
34.53 |
28.75 |
26.03 |
| Calculated EPS (Adj) (Unit Curr.) |
17.27 |
14.38 |
13.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
138.10 |
115.00 |
104.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
69.05 |
57.50 |
52.07 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.74 |
5.74 |
5.74 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.02 |
17.09 |
16.73 |
| PBDTM(%) |
18.87 |
16.78 |
16.65 |
| PATM(%) |
13.10 |
11.00 |
10.83 |