Profit & Loss

  • Company Name :
Sharda Motor Industries Ltd Industry : (Auto Ancillaries)
  • BSE Code:
  • 535602
  • NSE Symbol:
  • SHARDAMOTR
  • P/E(TTM):
  • 18.21
  • ISIN Demat:
  • INE597I01028
  • Div & Yield%:
  • 1.64
  • EPS(TTM):
  • 105.10
  • Book Value(₹):
  • 362.87
  • Market Cap(₹Cr.):
  • 5,690.04
  • Face Value(₹):
  • 2.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 2,809.26 2,699.94 2,255.31 1,736.54 862.99
Excise Duty - - - - -
Net Sales 2,809.26 2,699.94 2,255.31 1,736.54 862.99
Other Income 87.85 41.74 29.54 21.45 23.73
Stock Adjustments 14.85 0.42 12.48 7.46 -3.29
Total Income 2,911.96 2,742.10 2,297.33 1,765.45 883.43
EXPENDITURE :          
Raw Materials 2,157.70 2,164.26 1,818.57 1,426.91 582.59
Power and Fuel Cost 12.72 11.31 8.61 7.37 6.76
Other Manufacturing Expenses 99.19 79.93 61.18 48.52 35.53
Selling and Administration Expenses 44.76 50.67 47.38 38.43 45.21
Miscellaneous Expenses 16.04 13.98 11.89 11.90 8.75
Employee Benefit Expenses 132.27 98.45 92.37 81.62 84.97
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 449.29 323.49 257.33 150.69 119.62
Interest 2.21 1.91 1.48 1.43 0.93
Gross Profit 447.08 321.58 255.85 149.26 118.69
Depreciation 52.56 46.27 40.65 43.98 40.21
Profit Before Tax 394.52 275.31 215.20 105.28 78.48
Current Tax 98.09 71.74 55.40 30.50 24.56
Fringe Benefit tax - - - - -
Deferred Tax 1.53 -1.85 -1.70 -3.81 -3.84
Reported Net Profit 294.90 205.43 161.49 78.59 57.75
Extraordinary Items 23.85 6.31 6.46 3.24 6.09
Adjusted Net Profit 271.05 199.12 155.03 75.35 51.66
Adjustment below Net Profit -0.25 0.86 0.65 -0.37 -128.81
Profit/Loss Balance carried down 565.62 383.56 229.24 151.02 222.08
Statutory Appropriations - - - - -
Appropriations 51.35 24.23 7.82 - -
P & L Balance carried down 808.92 565.62 383.56 229.24 151.02
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 496.00 863.50 407.50 26.30 -
Dividend Per Share(Rs) 9.92 17.27 8.15 2.63 -
Earnings Per Share-Unit Curr 99.19 69.09 54.32 132.17 97.13
Earnings Per Share(Adj)-Unit Curr 99.19 69.09 54.32 26.43 19.43
Book Value 344.79 262.96 201.73 749.11 617.57
Book Value(Adj)-Unit Curr 344.79 262.96 201.73 149.82 123.51