| Gross Sales |
706.09 |
708.66 |
757.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
706.09 |
708.66 |
757.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
0.00 |
| Total Income |
706.09 |
708.66 |
757.92 |
| Total Expenditure |
4.88 |
-66.08 |
26.51 |
| PBIDT |
701.21 |
774.74 |
731.41 |
| Interest |
360.68 |
351.63 |
346.56 |
| PBDT |
340.53 |
423.11 |
384.85 |
| Depreciation |
0.34 |
0.34 |
0.31 |
| Tax |
1.76 |
1.02 |
-0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
338.43 |
421.75 |
385.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
338.43 |
421.75 |
385.00 |
| EPS (Unit Curr.) |
4.32 |
5.38 |
4.91 |
| EPS (Adj) (Unit Curr.) |
4.32 |
5.38 |
4.91 |
| Calculated EPS (Unit Curr.) |
4.43 |
5.52 |
5.04 |
| Calculated EPS (Adj) (Unit Curr.) |
4.43 |
5.52 |
5.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.71 |
22.07 |
20.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.71 |
22.07 |
20.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
3.75 |
3.75 |
0.00 |
| Equity |
7,645.41 |
7,645.41 |
7,645.41 |
| Reserve & Surplus |
545.85 |
501.30 |
357.75 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
99.31 |
109.32 |
96.50 |
| PBDTM(%) |
48.23 |
59.71 |
50.78 |
| PATM(%) |
47.93 |
59.51 |
50.80 |