| Gross Sales |
695.62 |
669.05 |
706.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
695.62 |
669.05 |
706.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
22.38 |
21.78 |
0.00 |
| Total Income |
717.99 |
690.84 |
706.32 |
| Total Expenditure |
18.14 |
111.23 |
76.52 |
| PBIDT |
699.85 |
579.60 |
629.79 |
| Interest |
361.52 |
339.60 |
350.15 |
| PBDT |
338.34 |
240.00 |
279.64 |
| Depreciation |
0.34 |
0.34 |
0.34 |
| Tax |
0.28 |
-2.78 |
1.37 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
337.72 |
242.45 |
277.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
337.72 |
242.45 |
277.93 |
| EPS (Unit Curr.) |
4.05 |
2.91 |
3.34 |
| EPS (Adj) (Unit Curr.) |
4.05 |
2.91 |
3.34 |
| Calculated EPS (Unit Curr.) |
4.05 |
2.91 |
3.34 |
| Calculated EPS (Adj) (Unit Curr.) |
4.05 |
2.91 |
3.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.21 |
11.64 |
13.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.21 |
11.64 |
13.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
4.00 |
0.00 |
0.00 |
| Equity |
8,332.25 |
8,332.25 |
8,332.25 |
| Reserve & Surplus |
0.00 |
0.00 |
510.82 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
100.61 |
86.63 |
89.16 |
| PBDTM(%) |
48.64 |
35.87 |
39.59 |
| PATM(%) |
48.55 |
36.24 |
39.35 |