| Gross Sales |
370.13 |
177.96 |
172.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
370.13 |
177.96 |
172.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.57 |
1.24 |
1.19 |
| Total Income |
370.70 |
179.19 |
173.46 |
| Total Expenditure |
7.68 |
70.85 |
-2.63 |
| PBIDT |
363.02 |
108.34 |
176.09 |
| Interest |
174.44 |
51.31 |
47.37 |
| PBDT |
188.58 |
57.03 |
128.72 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
-0.01 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
188.60 |
57.03 |
128.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
188.60 |
57.03 |
128.72 |
| EPS (Unit Curr.) |
1.65 |
1.20 |
2.71 |
| EPS (Adj) (Unit Curr.) |
1.65 |
1.20 |
2.71 |
| Calculated EPS (Unit Curr.) |
1.47 |
1.20 |
2.71 |
| Calculated EPS (Adj) (Unit Curr.) |
1.47 |
1.20 |
2.71 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.89 |
4.82 |
10.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.89 |
4.82 |
10.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
1.50 |
0.00 |
2.00 |
| Equity |
12,816.00 |
4,736.88 |
4,748.49 |
| Reserve & Surplus |
0.00 |
66.77 |
0.00 |
| Face Value |
100.00 |
100.00 |
100.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
98.08 |
60.88 |
102.22 |
| PBDTM(%) |
50.95 |
32.05 |
74.72 |
| PATM(%) |
50.96 |
32.05 |
74.72 |