| Gross Sales |
506.22 |
593.77 |
563.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
506.22 |
593.77 |
563.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.77 |
33.03 |
9.19 |
| Total Income |
515.98 |
626.80 |
573.02 |
| Total Expenditure |
411.64 |
510.18 |
474.96 |
| PBIDT |
104.35 |
116.62 |
98.07 |
| Interest |
23.83 |
24.70 |
25.28 |
| PBDT |
80.52 |
91.92 |
72.78 |
| Depreciation |
24.70 |
25.53 |
24.63 |
| Tax |
14.86 |
20.94 |
15.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.44 |
-4.37 |
-4.32 |
| Reported Profit After Tax |
40.53 |
49.82 |
36.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.53 |
49.82 |
36.75 |
| EPS (Unit Curr.) |
4.79 |
5.89 |
4.34 |
| EPS (Adj) (Unit Curr.) |
4.79 |
5.89 |
4.34 |
| Calculated EPS (Unit Curr.) |
4.79 |
5.89 |
4.34 |
| Calculated EPS (Adj) (Unit Curr.) |
4.79 |
5.89 |
4.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.16 |
23.55 |
17.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.16 |
23.55 |
17.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.60 |
84.60 |
84.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.61 |
19.64 |
17.39 |
| PBDTM(%) |
15.91 |
15.48 |
12.91 |
| PATM(%) |
8.01 |
8.39 |
6.52 |