| Gross Sales |
478.99 |
552.16 |
587.57 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
478.99 |
552.16 |
587.57 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.44 |
8.46 |
9.83 |
| Total Income |
484.42 |
560.62 |
597.40 |
| Total Expenditure |
388.01 |
445.20 |
480.64 |
| PBIDT |
96.41 |
115.43 |
116.76 |
| Interest |
21.58 |
21.76 |
23.41 |
| PBDT |
74.83 |
93.66 |
93.35 |
| Depreciation |
21.08 |
23.10 |
21.54 |
| Tax |
14.67 |
20.40 |
15.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.54 |
-2.44 |
5.65 |
| Reported Profit After Tax |
41.61 |
52.60 |
50.52 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
41.61 |
52.60 |
50.52 |
| EPS (Unit Curr.) |
4.92 |
6.22 |
6.03 |
| EPS (Adj) (Unit Curr.) |
4.92 |
6.22 |
6.03 |
| Calculated EPS (Unit Curr.) |
4.92 |
6.22 |
5.97 |
| Calculated EPS (Adj) (Unit Curr.) |
4.92 |
6.22 |
5.97 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.67 |
24.87 |
23.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.67 |
24.87 |
23.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.60 |
84.60 |
84.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.13 |
20.91 |
19.87 |
| PBDTM(%) |
15.62 |
16.96 |
15.89 |
| PATM(%) |
8.69 |
9.53 |
8.60 |