| Gross Sales |
574.77 |
506.22 |
593.77 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
574.77 |
506.22 |
593.77 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.12 |
9.77 |
33.03 |
| Total Income |
578.89 |
515.98 |
626.80 |
| Total Expenditure |
472.91 |
411.64 |
510.18 |
| PBIDT |
105.98 |
104.35 |
116.62 |
| Interest |
23.14 |
23.83 |
24.70 |
| PBDT |
82.84 |
80.52 |
91.92 |
| Depreciation |
23.76 |
24.70 |
25.53 |
| Tax |
16.52 |
14.86 |
20.94 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.40 |
0.44 |
-4.37 |
| Reported Profit After Tax |
44.95 |
40.53 |
49.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
44.95 |
40.53 |
49.82 |
| EPS (Unit Curr.) |
5.31 |
4.79 |
5.89 |
| EPS (Adj) (Unit Curr.) |
5.31 |
4.79 |
5.89 |
| Calculated EPS (Unit Curr.) |
5.31 |
4.79 |
5.89 |
| Calculated EPS (Adj) (Unit Curr.) |
5.31 |
4.79 |
5.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.25 |
19.16 |
23.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.25 |
19.16 |
23.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
84.60 |
84.60 |
84.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.44 |
20.61 |
19.64 |
| PBDTM(%) |
14.41 |
15.91 |
15.48 |
| PATM(%) |
7.82 |
8.01 |
8.39 |