| Capacite Infraprojects Ltd | Industry : (Realty) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 84.60 | 84.60 | 67.89 | 67.89 | 67.89 |
| Reserves | 1,609.98 | 1,430.06 | 993.27 | 898.36 | 861.16 |
| Equity Share Warrants | 0.00 | 0.00 | 12.40 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 1,694.58 | 1,514.66 | 1,073.56 | 966.25 | 929.05 |
| Secured Loans | 411.26 | 322.42 | 347.55 | 277.08 | 284.65 |
| Unsecured Loans | 14.32 | 6.54 | 25.74 | 57.89 | 6.59 |
| Total Debt | 425.58 | 328.96 | 373.29 | 334.97 | 291.24 |
| Other Liabilities | 120.01 | 102.52 | 177.68 | 228.68 | 290.22 |
| Total Liabilities | 2,240.17 | 1,946.14 | 1,624.53 | 1,529.90 | 1,510.51 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,299.54 | 1,217.33 | 1,186.13 | 1,106.25 | 978.90 |
| Less: Accumulated Depreciation | 720.44 | 628.22 | 532.13 | 412.55 | 314.47 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 579.10 | 589.11 | 654.00 | 693.70 | 664.43 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.65 | 9.23 | 20.56 | 14.05 | 6.00 |
| Investments | 2.92 | 0.86 | 4.70 | 5.28 | 5.76 |
| Current Assets, Loans & Advances | |||||
| Inventories | 87.99 | 111.07 | 97.73 | 111.54 | 100.45 |
| Sundry Debtors | 1,044.59 | 535.12 | 349.17 | 393.63 | 284.72 |
| Cash and Bank Balance | 92.47 | 208.99 | 166.16 | 183.88 | 156.21 |
| Loans and Advances | 1,315.94 | 1,436.84 | 1,100.16 | 762.17 | 696.82 |
| Total Current Assets | 2,541.00 | 2,292.02 | 1,713.21 | 1,451.22 | 1,238.21 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 1,033.29 | 1,057.95 | 906.31 | 806.59 | 685.12 |
| Provisions | 58.89 | 23.98 | 13.40 | 15.03 | 14.71 |
| Total CL & Provisions | 1,092.17 | 1,081.93 | 919.71 | 821.63 | 699.83 |
| Net Current Assets | 1,448.82 | 1,210.09 | 793.50 | 629.59 | 538.38 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 6.85 | 5.27 | 9.66 | 0.00 | 24.74 |
| Deferred Tax Liability | 52.50 | 64.87 | 62.57 | 32.48 | 59.44 |
| Net Deferred Tax | -45.65 | -59.60 | -52.91 | -32.48 | -34.70 |
| Other Assets | 252.32 | 196.46 | 204.68 | 219.75 | 330.64 |
| Total Assets | 2,240.16 | 1,946.16 | 1,624.53 | 1,529.89 | 1,510.50 |
| Contingent Liabilities | 273.68 | 224.85 | 123.00 | 164.13 | 129.96 |