| Gross Sales |
9,798.84 |
8,766.03 |
9,692.21 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
9,798.84 |
8,766.03 |
9,692.21 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
51.23 |
12.99 |
52.53 |
| Total Income |
9,850.07 |
8,779.02 |
9,744.74 |
| Total Expenditure |
9,246.74 |
8,444.84 |
9,175.86 |
| PBIDT |
603.32 |
334.18 |
568.88 |
| Interest |
35.32 |
23.75 |
25.12 |
| PBDT |
568.00 |
310.42 |
543.76 |
| Depreciation |
62.90 |
61.83 |
85.27 |
| Tax |
9.66 |
78.92 |
121.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-21.26 |
-10.71 |
-21.27 |
| Reported Profit After Tax |
516.70 |
180.39 |
358.54 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
516.70 |
180.39 |
358.54 |
| EPS (Unit Curr.) |
4.75 |
1.66 |
9.91 |
| EPS (Adj) (Unit Curr.) |
4.75 |
0.55 |
3.30 |
| Calculated EPS (Unit Curr.) |
4.75 |
4.98 |
9.90 |
| Calculated EPS (Adj) (Unit Curr.) |
4.75 |
1.66 |
3.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.00 |
19.91 |
39.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.00 |
6.64 |
13.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
217.52 |
72.49 |
72.42 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.16 |
3.81 |
5.87 |
| PBDTM(%) |
5.80 |
3.54 |
5.61 |
| PATM(%) |
5.27 |
2.06 |
3.70 |