| Gross Sales |
8,899.71 |
9,692.21 |
9,120.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,899.71 |
9,692.21 |
9,120.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.99 |
52.53 |
23.51 |
| Total Income |
8,912.70 |
9,744.74 |
9,143.78 |
| Total Expenditure |
8,578.52 |
9,175.86 |
8,562.54 |
| PBIDT |
334.18 |
568.88 |
581.24 |
| Interest |
23.75 |
25.12 |
20.29 |
| PBDT |
310.42 |
543.76 |
560.95 |
| Depreciation |
61.83 |
85.27 |
69.71 |
| Tax |
78.92 |
121.22 |
133.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.71 |
-21.27 |
-12.69 |
| Reported Profit After Tax |
180.39 |
358.54 |
370.93 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
180.39 |
358.54 |
370.93 |
| EPS (Unit Curr.) |
4.98 |
9.91 |
10.25 |
| EPS (Adj) (Unit Curr.) |
4.98 |
9.91 |
10.25 |
| Calculated EPS (Unit Curr.) |
4.98 |
9.90 |
10.25 |
| Calculated EPS (Adj) (Unit Curr.) |
4.98 |
9.90 |
10.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.91 |
39.61 |
41.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.91 |
39.61 |
41.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
72.49 |
72.42 |
72.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.75 |
5.87 |
6.37 |
| PBDTM(%) |
3.49 |
5.61 |
6.15 |
| PATM(%) |
2.03 |
3.70 |
4.07 |