| Gross Sales |
8,154.19 |
7,173.06 |
8,221.66 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8,154.19 |
7,173.06 |
8,221.66 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
44.34 |
29.30 |
126.37 |
| Total Income |
8,198.53 |
7,202.36 |
8,348.03 |
| Total Expenditure |
7,704.67 |
6,767.28 |
7,851.04 |
| PBIDT |
493.86 |
435.08 |
496.99 |
| Interest |
20.13 |
18.96 |
115.90 |
| PBDT |
473.73 |
416.12 |
381.08 |
| Depreciation |
56.45 |
56.96 |
81.36 |
| Tax |
117.95 |
65.21 |
92.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.64 |
31.04 |
0.42 |
| Reported Profit After Tax |
308.97 |
262.90 |
206.32 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
308.97 |
262.90 |
206.32 |
| EPS (Unit Curr.) |
8.54 |
7.26 |
5.70 |
| EPS (Adj) (Unit Curr.) |
8.54 |
7.26 |
5.70 |
| Calculated EPS (Unit Curr.) |
8.54 |
7.26 |
5.70 |
| Calculated EPS (Adj) (Unit Curr.) |
8.54 |
7.26 |
5.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
34.15 |
29.06 |
22.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
34.15 |
29.06 |
22.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
400.00 |
0.00 |
300.00 |
| Equity |
72.38 |
72.38 |
72.38 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.06 |
6.07 |
6.04 |
| PBDTM(%) |
5.81 |
5.80 |
4.64 |
| PATM(%) |
3.79 |
3.67 |
2.51 |