| Gross Sales |
124.03 |
113.30 |
123.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
124.03 |
113.30 |
123.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.48 |
12.08 |
14.10 |
| Total Income |
130.50 |
125.39 |
137.93 |
| Total Expenditure |
117.28 |
108.39 |
122.21 |
| PBIDT |
13.22 |
16.99 |
15.72 |
| Interest |
2.20 |
2.13 |
1.64 |
| PBDT |
11.03 |
14.87 |
14.09 |
| Depreciation |
2.07 |
1.95 |
1.75 |
| Tax |
2.04 |
2.98 |
3.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.45 |
0.32 |
0.11 |
| Reported Profit After Tax |
7.37 |
9.62 |
9.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.37 |
9.62 |
9.20 |
| EPS (Unit Curr.) |
1.41 |
1.84 |
8.76 |
| EPS (Adj) (Unit Curr.) |
1.41 |
1.84 |
8.76 |
| Calculated EPS (Unit Curr.) |
1.41 |
1.84 |
8.80 |
| Calculated EPS (Adj) (Unit Curr.) |
1.41 |
1.84 |
8.80 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.64 |
7.37 |
35.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.64 |
7.37 |
35.20 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.45 |
10.45 |
10.45 |
| Reserve & Surplus |
129.65 |
122.07 |
112.45 |
| Face Value |
2.00 |
2.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.66 |
15.00 |
12.69 |
| PBDTM(%) |
8.89 |
13.12 |
11.38 |
| PATM(%) |
5.94 |
8.49 |
7.43 |