| Gross Sales |
115.27 |
124.21 |
91.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
115.27 |
124.21 |
91.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.32 |
0.36 |
7.33 |
| Total Income |
120.58 |
124.56 |
99.06 |
| Total Expenditure |
105.52 |
109.39 |
85.53 |
| PBIDT |
15.07 |
15.18 |
13.53 |
| Interest |
2.00 |
1.64 |
1.72 |
| PBDT |
13.07 |
13.54 |
11.81 |
| Depreciation |
2.31 |
2.39 |
2.20 |
| Tax |
2.71 |
2.56 |
2.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.24 |
0.24 |
0.17 |
| Reported Profit After Tax |
7.82 |
8.35 |
7.19 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.82 |
8.35 |
7.19 |
| EPS (Unit Curr.) |
1.49 |
1.60 |
1.38 |
| EPS (Adj) (Unit Curr.) |
1.49 |
0.80 |
0.69 |
| Calculated EPS (Unit Curr.) |
1.50 |
1.60 |
1.38 |
| Calculated EPS (Adj) (Unit Curr.) |
1.50 |
0.80 |
0.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.98 |
6.39 |
5.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.98 |
3.20 |
2.75 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.45 |
10.45 |
10.45 |
| Reserve & Surplus |
149.60 |
145.18 |
136.83 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.07 |
12.22 |
14.75 |
| PBDTM(%) |
11.34 |
10.90 |
12.87 |
| PATM(%) |
6.78 |
6.72 |
7.84 |