Profit & Loss

  • Company Name :
- Industry : -
  • BSE Code:
  • -
  • NSE Symbol:
  • -
  • P/E(TTM):
  • -
  • ISIN Demat:
  • -
  • Div & Yield%:
  • -
  • EPS(TTM):
  • -
  • Book Value(₹):
  • -
  • Market Cap(₹Cr.):
  • -
  • Face Value(₹):
  • -
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 411.55 399.33 257.88 170.21 190.40
Excise Duty - - - - -
Net Sales 411.55 399.33 257.88 170.21 190.40
Other Income 29.11 21.02 14.14 5.66 7.11
Stock Adjustments -0.98 0.72 0.09 8.03 -4.41
Total Income 439.68 421.07 272.11 183.90 193.10
EXPENDITURE :          
Raw Materials 323.25 314.94 211.53 142.77 139.82
Power and Fuel Cost - 9.08 7.62 5.80 5.70
Other Manufacturing Expenses 11.91 2.03 1.96 1.43 2.52
Selling and Administration Expenses 22.99 32.31 15.57 8.82 19.12
Miscellaneous Expenses - 3.22 0.43 -0.08 0.30
Employee Benefit Expenses 15.98 14.18 11.08 7.14 7.41
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 65.55 45.31 23.92 18.02 18.24
Interest 5.35 6.51 7.62 6.11 6.72
Gross Profit 60.20 38.80 16.30 11.91 11.52
Depreciation 5.40 4.08 3.50 3.09 2.57
Profit Before Tax 54.80 34.72 12.80 8.82 8.95
Current Tax 15.09 9.20 3.38 2.20 2.14
Fringe Benefit tax - - - - -
Deferred Tax 1.19 1.10 0.42 0.33 0.32
Reported Net Profit 38.53 24.43 9.00 6.29 6.49
Extraordinary Items 0.01 -2.10 -0.12 -0.01 -0.05
Adjusted Net Profit 38.52 26.53 9.12 6.30 6.54
Adjustment below Net Profit - -0.21 0.22 - 1.02
Profit/Loss Balance carried down 45.07 23.46 16.43 12.23 4.72
Statutory Appropriations - - - - -
Appropriations 2.82 2.61 2.19 2.09 -
P & L Balance carried down 80.78 45.07 23.45 16.43 12.23
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 6.00 27.00 25.00 41.00 -
Dividend Per Share(Rs) 0.60 2.70 2.50 4.10 -
Earnings Per Share-Unit Curr 36.86 23.37 8.61 6.02 6.21
Earnings Per Share(Adj)-Unit Curr 36.86 4.67 1.72 1.20 1.24
Book Value 100.13 65.97 45.29 38.57 34.55
Book Value(Adj)-Unit Curr 100.13 13.19 9.06 7.71 6.91