| Gross Sales |
264.29 |
238.34 |
258.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
264.29 |
238.34 |
258.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.87 |
8.81 |
2.97 |
| Total Income |
268.16 |
247.16 |
261.13 |
| Total Expenditure |
250.85 |
226.95 |
242.71 |
| PBIDT |
17.31 |
20.21 |
18.42 |
| Interest |
1.04 |
0.99 |
1.81 |
| PBDT |
16.26 |
19.22 |
16.62 |
| Depreciation |
2.91 |
3.58 |
3.66 |
| Tax |
3.17 |
3.93 |
3.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.09 |
-0.17 |
0.69 |
| Reported Profit After Tax |
10.09 |
11.87 |
9.10 |
| Extra-ordinary Items |
0.00 |
1.89 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.09 |
9.98 |
9.10 |
| EPS (Unit Curr.) |
3.23 |
3.80 |
2.91 |
| EPS (Adj) (Unit Curr.) |
3.23 |
3.80 |
2.91 |
| Calculated EPS (Unit Curr.) |
3.23 |
3.80 |
2.91 |
| Calculated EPS (Adj) (Unit Curr.) |
3.23 |
3.80 |
2.91 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.92 |
15.20 |
11.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.92 |
15.20 |
11.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.25 |
31.25 |
31.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.55 |
8.48 |
7.14 |
| PBDTM(%) |
6.15 |
8.06 |
6.44 |
| PATM(%) |
3.82 |
4.98 |
3.52 |