| Gross Sales |
230.73 |
199.52 |
185.99 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
230.73 |
199.52 |
185.99 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.33 |
0.66 |
0.39 |
| Total Income |
233.06 |
200.18 |
186.38 |
| Total Expenditure |
226.77 |
195.57 |
175.30 |
| PBIDT |
6.29 |
4.61 |
11.07 |
| Interest |
2.79 |
2.84 |
2.28 |
| PBDT |
3.50 |
1.77 |
8.80 |
| Depreciation |
3.71 |
3.82 |
3.75 |
| Tax |
0.91 |
-0.90 |
1.25 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.90 |
0.52 |
-0.01 |
| Reported Profit After Tax |
-0.22 |
-1.67 |
3.80 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.22 |
-1.67 |
3.80 |
| EPS (Unit Curr.) |
-0.07 |
-0.53 |
1.22 |
| EPS (Adj) (Unit Curr.) |
-0.07 |
-0.53 |
1.22 |
| Calculated EPS (Unit Curr.) |
-0.07 |
-0.53 |
1.22 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.07 |
-0.53 |
1.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.28 |
-2.14 |
4.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.28 |
-2.14 |
4.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.25 |
31.25 |
31.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.73 |
2.31 |
5.95 |
| PBDTM(%) |
1.52 |
0.89 |
4.73 |
| PATM(%) |
-0.10 |
-0.84 |
2.04 |