| Gross Sales |
258.16 |
197.32 |
230.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
258.16 |
197.32 |
230.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.97 |
1.17 |
2.33 |
| Total Income |
261.13 |
198.49 |
233.06 |
| Total Expenditure |
242.71 |
190.72 |
226.77 |
| PBIDT |
18.42 |
7.76 |
6.29 |
| Interest |
1.81 |
0.88 |
2.79 |
| PBDT |
16.62 |
6.88 |
3.50 |
| Depreciation |
3.66 |
4.05 |
3.71 |
| Tax |
3.17 |
0.03 |
0.91 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.69 |
0.83 |
-0.90 |
| Reported Profit After Tax |
9.10 |
1.96 |
-0.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.10 |
1.96 |
-0.22 |
| EPS (Unit Curr.) |
2.91 |
0.63 |
-0.07 |
| EPS (Adj) (Unit Curr.) |
2.91 |
0.63 |
-0.07 |
| Calculated EPS (Unit Curr.) |
2.91 |
0.63 |
-0.07 |
| Calculated EPS (Adj) (Unit Curr.) |
2.91 |
0.63 |
-0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.65 |
2.51 |
-0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.65 |
2.51 |
-0.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.25 |
31.25 |
31.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.14 |
3.93 |
2.73 |
| PBDTM(%) |
6.44 |
3.49 |
1.52 |
| PATM(%) |
3.52 |
0.99 |
-0.10 |