| Apex Frozen Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 31.25 | 31.25 | 31.25 | 31.25 | 31.25 |
| Reserves | 463.23 | 465.81 | 458.71 | 437.18 | 408.57 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 494.48 | 497.06 | 489.96 | 468.43 | 439.82 |
| Secured Loans | 72.65 | 106.89 | 90.58 | 166.79 | 167.92 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 72.65 | 106.89 | 90.58 | 166.79 | 167.92 |
| Other Liabilities | 0.00 | 0.00 | 0.93 | 0.00 | 0.00 |
| Total Liabilities | 567.13 | 603.95 | 581.47 | 635.22 | 607.74 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 368.56 | 367.60 | 344.42 | 323.96 | 319.81 |
| Less: Accumulated Depreciation | 125.91 | 113.83 | 102.03 | 87.91 | 69.40 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 242.65 | 253.77 | 242.39 | 236.05 | 250.41 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.64 | 3.65 | 17.91 | 21.87 | 15.39 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | |||||
| Inventories | 187.53 | 194.05 | 177.90 | 202.83 | 161.20 |
| Sundry Debtors | 126.97 | 106.93 | 112.13 | 132.00 | 150.51 |
| Cash and Bank Balance | 5.23 | 7.49 | 10.40 | 8.31 | 9.89 |
| Loans and Advances | 34.69 | 54.85 | 33.23 | 68.99 | 64.41 |
| Total Current Assets | 354.42 | 363.33 | 333.64 | 412.13 | 386.02 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 35.56 | 20.99 | 23.89 | 26.43 | 29.98 |
| Provisions | 1.81 | 0.02 | 2.26 | 10.39 | 19.07 |
| Total CL & Provisions | 37.37 | 21.01 | 26.15 | 36.82 | 49.05 |
| Net Current Assets | 317.05 | 342.31 | 307.50 | 375.31 | 336.97 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.07 | 0.00 | 0.00 | 0.00 | 2.31 |
| Deferred Tax Liability | 8.79 | 8.35 | 6.37 | 5.67 | 0.00 |
| Net Deferred Tax | -8.72 | -8.35 | -6.37 | -5.67 | 2.31 |
| Other Assets | 12.52 | 12.56 | 20.04 | 7.66 | 2.67 |
| Total Assets | 567.14 | 603.95 | 581.47 | 635.22 | 607.74 |
| Contingent Liabilities | 32.18 | 25.85 | 9.39 | 0.00 | 0.00 |