| Gross Sales |
24.72 |
23.60 |
22.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
24.72 |
23.60 |
22.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
-6.81 |
-3.00 |
-1.89 |
| Total Income |
17.91 |
20.60 |
20.92 |
| Total Expenditure |
20.10 |
18.92 |
21.05 |
| PBIDT |
-2.19 |
1.68 |
-0.13 |
| Interest |
0.04 |
0.00 |
-0.03 |
| PBDT |
-2.22 |
1.68 |
-0.11 |
| Depreciation |
1.20 |
1.14 |
1.00 |
| Tax |
1.30 |
1.04 |
0.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.19 |
-1.87 |
0.88 |
| Reported Profit After Tax |
-3.54 |
1.37 |
-2.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-3.54 |
1.37 |
-2.64 |
| EPS (Unit Curr.) |
-0.28 |
0.11 |
-0.21 |
| EPS (Adj) (Unit Curr.) |
-0.28 |
0.11 |
-0.21 |
| Calculated EPS (Unit Curr.) |
-0.28 |
0.11 |
-0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.28 |
0.11 |
-0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.13 |
0.44 |
-0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.13 |
0.44 |
-0.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.00 |
25.00 |
25.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-8.86 |
7.12 |
-0.57 |
| PBDTM(%) |
-8.98 |
7.12 |
-0.48 |
| PATM(%) |
-14.32 |
5.81 |
-11.57 |