| Gross Sales |
415.07 |
372.44 |
427.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
415.07 |
372.44 |
427.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.04 |
8.53 |
11.01 |
| Total Income |
422.11 |
380.97 |
438.45 |
| Total Expenditure |
379.33 |
341.04 |
394.19 |
| PBIDT |
42.78 |
39.93 |
44.26 |
| Interest |
10.24 |
9.80 |
10.69 |
| PBDT |
32.54 |
30.13 |
33.57 |
| Depreciation |
20.79 |
20.66 |
24.01 |
| Tax |
0.00 |
-9.11 |
1.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.34 |
14.28 |
1.39 |
| Reported Profit After Tax |
8.41 |
4.30 |
6.77 |
| Extra-ordinary Items |
-0.38 |
0.00 |
-0.30 |
| Adjusted Profit After Extra-ordinary item |
8.79 |
4.30 |
7.07 |
| EPS (Unit Curr.) |
0.62 |
0.32 |
0.50 |
| EPS (Adj) (Unit Curr.) |
0.62 |
0.32 |
0.50 |
| Calculated EPS (Unit Curr.) |
0.62 |
0.32 |
0.50 |
| Calculated EPS (Adj) (Unit Curr.) |
0.62 |
0.32 |
0.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.49 |
1.27 |
2.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.49 |
1.27 |
2.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
50.00 |
0.00 |
0.00 |
| Equity |
13.53 |
13.53 |
13.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.31 |
10.72 |
10.35 |
| PBDTM(%) |
7.84 |
8.09 |
7.85 |
| PATM(%) |
2.03 |
1.15 |
1.58 |