| Gross Sales |
427.44 |
392.07 |
403.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
427.44 |
392.07 |
403.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.01 |
7.89 |
6.62 |
| Total Income |
438.45 |
399.96 |
410.02 |
| Total Expenditure |
394.19 |
363.13 |
363.43 |
| PBIDT |
44.26 |
36.83 |
46.59 |
| Interest |
10.69 |
9.68 |
11.22 |
| PBDT |
33.57 |
27.15 |
35.37 |
| Depreciation |
24.01 |
23.45 |
24.70 |
| Tax |
1.40 |
0.65 |
1.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.39 |
-0.38 |
-2.54 |
| Reported Profit After Tax |
6.77 |
3.43 |
11.35 |
| Extra-ordinary Items |
-0.30 |
-0.15 |
-0.16 |
| Adjusted Profit After Extra-ordinary item |
7.07 |
3.58 |
11.51 |
| EPS (Unit Curr.) |
0.50 |
0.25 |
0.84 |
| EPS (Adj) (Unit Curr.) |
0.50 |
0.25 |
0.84 |
| Calculated EPS (Unit Curr.) |
0.50 |
0.25 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
0.50 |
0.25 |
0.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.00 |
1.01 |
3.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.00 |
1.01 |
3.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.53 |
13.53 |
13.53 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.35 |
9.39 |
11.55 |
| PBDTM(%) |
7.85 |
6.92 |
8.77 |
| PATM(%) |
1.58 |
0.87 |
2.81 |