| Gross Sales |
163.94 |
179.14 |
185.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
163.94 |
179.14 |
185.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.23 |
0.64 |
0.41 |
| Total Income |
164.17 |
179.78 |
186.30 |
| Total Expenditure |
143.61 |
160.90 |
161.35 |
| PBIDT |
20.55 |
18.89 |
24.95 |
| Interest |
7.55 |
7.96 |
9.24 |
| PBDT |
13.00 |
10.93 |
15.71 |
| Depreciation |
7.06 |
6.37 |
7.64 |
| Tax |
1.60 |
1.19 |
2.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.04 |
-0.02 |
| Reported Profit After Tax |
4.45 |
3.33 |
6.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.45 |
3.33 |
6.03 |
| EPS (Unit Curr.) |
2.46 |
1.84 |
3.34 |
| EPS (Adj) (Unit Curr.) |
2.46 |
1.84 |
3.34 |
| Calculated EPS (Unit Curr.) |
2.46 |
1.84 |
3.34 |
| Calculated EPS (Adj) (Unit Curr.) |
2.46 |
1.84 |
3.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.86 |
7.38 |
13.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.86 |
7.38 |
13.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.05 |
18.05 |
18.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.54 |
10.54 |
13.42 |
| PBDTM(%) |
7.93 |
6.10 |
8.45 |
| PATM(%) |
2.71 |
1.86 |
3.24 |