| Gross Sales |
176.50 |
155.39 |
184.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
176.50 |
155.39 |
184.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.37 |
0.07 |
0.35 |
| Total Income |
176.87 |
155.46 |
185.01 |
| Total Expenditure |
153.32 |
135.77 |
167.20 |
| PBIDT |
23.55 |
19.70 |
17.81 |
| Interest |
9.38 |
5.23 |
6.33 |
| PBDT |
14.17 |
14.47 |
11.48 |
| Depreciation |
7.75 |
7.63 |
6.05 |
| Tax |
1.68 |
1.80 |
-0.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.08 |
1.84 |
| Reported Profit After Tax |
4.79 |
5.11 |
4.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.79 |
5.11 |
4.05 |
| EPS (Unit Curr.) |
2.65 |
2.83 |
2.25 |
| EPS (Adj) (Unit Curr.) |
2.65 |
2.83 |
2.25 |
| Calculated EPS (Unit Curr.) |
2.65 |
2.83 |
2.25 |
| Calculated EPS (Adj) (Unit Curr.) |
2.65 |
2.83 |
2.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.62 |
11.32 |
8.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.62 |
11.32 |
8.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.05 |
18.05 |
18.05 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.34 |
12.68 |
9.64 |
| PBDTM(%) |
8.03 |
9.31 |
6.22 |
| PATM(%) |
2.71 |
3.29 |
2.19 |