Manomay Tex India Ltd | Industry : (Textiles) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 18.05 | 18.05 | 18.05 | 14.68 | 14.68 |
Reserves | 130.13 | 110.95 | 97.89 | 53.16 | 46.74 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 148.18 | 129.00 | 115.94 | 67.84 | 61.42 |
Secured Loans | 292.25 | 264.69 | 109.89 | 127.65 | 73.24 |
Unsecured Loans | 36.25 | 35.20 | 35.45 | 13.63 | 20.57 |
Total Debt | 328.50 | 299.89 | 145.34 | 141.28 | 93.81 |
Other Liabilities | 2.83 | 2.86 | 2.36 | 2.60 | 1.13 |
Total Liabilities | 479.51 | 431.75 | 263.64 | 211.72 | 156.36 |
APPLICATION OF FUNDS : | |||||
Gross Block | 264.65 | 252.77 | 87.68 | 65.98 | 99.61 |
Less: Accumulated Depreciation | 64.61 | 34.96 | 20.58 | 8.87 | 43.33 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 200.04 | 217.81 | 67.10 | 57.11 | 56.28 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 9.28 | 0.02 | 12.01 | 18.54 | 0.00 |
Investments | 0.31 | 0.31 | 0.27 | 0.24 | 0.00 |
Current Assets, Loans & Advances | |||||
Inventories | 210.23 | 171.12 | 107.08 | 91.47 | 56.02 |
Sundry Debtors | 141.14 | 140.30 | 144.98 | 120.97 | 78.80 |
Cash and Bank Balance | 1.95 | 20.72 | 24.04 | 2.65 | 4.87 |
Loans and Advances | 34.08 | 31.94 | 24.41 | 19.69 | 17.44 |
Total Current Assets | 387.39 | 364.08 | 300.52 | 234.78 | 157.13 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 133.03 | 149.65 | 125.85 | 104.70 | 52.79 |
Provisions | 1.66 | -1.27 | 0.94 | 1.77 | 1.30 |
Total CL & Provisions | 134.69 | 148.38 | 126.79 | 106.47 | 54.09 |
Net Current Assets | 252.71 | 215.70 | 173.73 | 128.31 | 103.04 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.20 | 0.21 | 0.00 |
Deferred Tax Liability | 3.76 | 3.84 | 2.76 | 4.37 | 4.23 |
Net Deferred Tax | -3.76 | -3.84 | -2.56 | -4.16 | -4.23 |
Other Assets | 20.94 | 1.76 | 13.08 | 11.68 | 1.26 |
Total Assets | 479.52 | 431.76 | 263.63 | 211.71 | 156.35 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |