| Gross Sales |
0.00 |
0.00 |
0.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,591.07 |
1,612.79 |
1,577.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
172.17 |
207.25 |
197.09 |
| Total Income |
1,763.24 |
1,820.04 |
1,774.27 |
| Total Expenditure |
922.54 |
840.73 |
738.88 |
| PBIDT |
840.70 |
979.31 |
1,035.39 |
| Interest |
704.33 |
669.02 |
635.72 |
| PBDT |
136.37 |
310.29 |
399.67 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
27.75 |
77.26 |
98.59 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
108.62 |
233.03 |
301.08 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
108.62 |
233.03 |
301.08 |
| EPS (Unit Curr.) |
0.56 |
1.21 |
1.56 |
| EPS (Adj) (Unit Curr.) |
0.56 |
1.21 |
1.56 |
| Calculated EPS (Unit Curr.) |
0.56 |
1.20 |
1.56 |
| Calculated EPS (Adj) (Unit Curr.) |
0.56 |
1.20 |
1.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.25 |
4.82 |
6.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.25 |
4.82 |
6.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
1,934.54 |
1,934.18 |
1,932.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
52.84 |
60.72 |
65.65 |
| PBDTM(%) |
8.57 |
19.24 |
25.34 |
| PATM(%) |
6.83 |
14.45 |
19.09 |