| Gross Sales |
59.56 |
31.44 |
| Excise Duty |
0.00 |
0.00 |
| Net Sales |
59.56 |
31.44 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
-0.30 |
0.47 |
| Total Income |
59.26 |
31.91 |
| Total Expenditure |
52.64 |
26.99 |
| PBIDT |
6.63 |
4.91 |
| Interest |
2.39 |
1.63 |
| PBDT |
4.24 |
3.29 |
| Depreciation |
0.99 |
0.76 |
| Tax |
0.74 |
0.68 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
-0.04 |
| Reported Profit After Tax |
2.47 |
1.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.47 |
1.88 |
| EPS (Unit Curr.) |
1.01 |
1.04 |
| EPS (Adj) (Unit Curr.) |
1.01 |
1.04 |
| Calculated EPS (Unit Curr.) |
1.01 |
1.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
1.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.04 |
4.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.04 |
4.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
24.50 |
18.00 |
| Reserve & Surplus |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
11.13 |
15.62 |
| PBDTM(%) |
7.12 |
10.46 |
| PATM(%) |
4.15 |
5.98 |