| Gross Sales |
104.84 |
117.61 |
105.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
104.84 |
117.61 |
105.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.17 |
0.15 |
0.07 |
| Total Income |
106.00 |
117.76 |
105.98 |
| Total Expenditure |
92.95 |
104.34 |
94.39 |
| PBIDT |
13.05 |
13.42 |
11.59 |
| Interest |
3.07 |
3.01 |
3.42 |
| PBDT |
9.98 |
10.42 |
8.17 |
| Depreciation |
2.13 |
2.01 |
1.91 |
| Tax |
2.13 |
2.16 |
1.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
5.72 |
6.24 |
4.46 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.72 |
6.24 |
4.46 |
| EPS (Unit Curr.) |
2.34 |
2.55 |
1.82 |
| EPS (Adj) (Unit Curr.) |
2.34 |
2.55 |
1.82 |
| Calculated EPS (Unit Curr.) |
2.34 |
2.55 |
1.82 |
| Calculated EPS (Adj) (Unit Curr.) |
2.34 |
2.55 |
1.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.34 |
10.19 |
7.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.34 |
10.19 |
7.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.50 |
24.50 |
24.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.45 |
11.41 |
10.94 |
| PBDTM(%) |
9.52 |
8.86 |
7.71 |
| PATM(%) |
5.46 |
5.31 |
4.21 |