Euro Panel Products Ltd | Industry : (Non Ferrous Metals) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 24.50 | 24.50 | 24.50 | 24.50 | 18.00 |
Reserves | 108.73 | 90.37 | 75.88 | 65.87 | 14.12 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 133.23 | 114.87 | 100.38 | 90.37 | 32.12 |
Secured Loans | 111.73 | 87.37 | 50.13 | 26.79 | 33.35 |
Unsecured Loans | 4.56 | 4.21 | 4.76 | 5.20 | 20.35 |
Total Debt | 116.29 | 91.58 | 54.89 | 31.99 | 53.70 |
Other Liabilities | 1.90 | 2.31 | 1.92 | 1.60 | 1.56 |
Total Liabilities | 251.42 | 208.76 | 157.19 | 123.96 | 87.38 |
APPLICATION OF FUNDS : | |||||
Gross Block | 98.24 | 44.04 | 35.55 | 32.67 | 24.94 |
Less: Accumulated Depreciation | 18.44 | 12.24 | 8.12 | 3.84 | 0.00 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 79.80 | 31.80 | 27.43 | 28.83 | 24.94 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.23 | 31.66 | 5.44 | 0.08 | 3.43 |
Investments | 0.28 | 0.14 | 0.14 | 0.14 | 0.11 |
Current Assets, Loans & Advances | |||||
Inventories | 158.81 | 157.85 | 133.22 | 110.27 | 82.33 |
Sundry Debtors | 46.09 | 39.72 | 36.26 | 27.23 | 22.60 |
Cash and Bank Balance | 4.86 | 4.74 | 5.79 | 6.46 | 3.29 |
Loans and Advances | 18.38 | 12.59 | 11.00 | 11.12 | 3.83 |
Total Current Assets | 228.13 | 214.91 | 186.27 | 155.08 | 112.05 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 56.21 | 70.83 | 63.49 | 60.31 | 52.50 |
Provisions | 1.48 | 1.53 | 1.35 | 0.54 | 0.88 |
Total CL & Provisions | 57.68 | 72.36 | 64.85 | 60.85 | 53.38 |
Net Current Assets | 170.45 | 142.55 | 121.43 | 94.23 | 58.67 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.13 | 0.01 | 0.04 | 0.46 |
Deferred Tax Liability | 1.02 | 0.00 | 0.00 | 0.41 | 0.84 |
Net Deferred Tax | -1.02 | 0.13 | 0.01 | -0.37 | -0.38 |
Other Assets | 1.68 | 2.47 | 2.73 | 1.05 | 0.62 |
Total Assets | 251.42 | 208.75 | 157.19 | 123.96 | 87.39 |
Contingent Liabilities | 17.23 | 29.38 | 30.51 | 32.40 | 0.00 |