| Gross Sales |
8.15 |
6.93 |
4.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
8.15 |
6.93 |
4.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.00 |
-0.05 |
| Total Income |
8.15 |
6.93 |
4.65 |
| Total Expenditure |
7.08 |
9.31 |
7.98 |
| PBIDT |
1.07 |
-2.39 |
-3.33 |
| Interest |
0.25 |
0.31 |
0.31 |
| PBDT |
0.82 |
-2.70 |
-3.64 |
| Depreciation |
0.52 |
0.56 |
0.79 |
| Tax |
0.00 |
0.00 |
-0.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.21 |
-0.63 |
-0.23 |
| Reported Profit After Tax |
0.08 |
-2.63 |
-4.04 |
| Extra-ordinary Items |
0.00 |
-2.76 |
-3.86 |
| Adjusted Profit After Extra-ordinary item |
0.08 |
0.13 |
-0.18 |
| EPS (Unit Curr.) |
0.07 |
-2.29 |
-4.14 |
| EPS (Adj) (Unit Curr.) |
0.07 |
-2.29 |
-4.14 |
| Calculated EPS (Unit Curr.) |
0.02 |
-2.29 |
-1.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.02 |
-2.29 |
-1.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.10 |
-9.17 |
-4.70 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.10 |
-9.17 |
-4.70 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
34.37 |
11.46 |
34.37 |
| Reserve & Surplus |
19.49 |
19.41 |
22.04 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.13 |
-34.49 |
-70.85 |
| PBDTM(%) |
10.06 |
-38.96 |
-77.45 |
| PATM(%) |
0.98 |
-37.95 |
-85.96 |