| Gross Sales |
27.48 |
28.41 |
| Excise Duty |
2.71 |
2.47 |
| Net Sales |
24.77 |
25.95 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
1.50 |
0.15 |
| Total Income |
26.28 |
26.10 |
| Total Expenditure |
23.06 |
22.04 |
| PBIDT |
3.21 |
4.06 |
| Interest |
1.87 |
2.39 |
| PBDT |
1.34 |
1.66 |
| Depreciation |
0.75 |
0.77 |
| Tax |
-0.02 |
0.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
| Deferred Tax |
0.01 |
-0.06 |
| Reported Profit After Tax |
0.59 |
0.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.59 |
0.94 |
| EPS (Unit Curr.) |
1.35 |
2.17 |
| EPS (Adj) (Unit Curr.) |
0.90 |
2.17 |
| Calculated EPS (Unit Curr.) |
13.54 |
21.72 |
| Calculated EPS (Adj) (Unit Curr.) |
9.03 |
21.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
54.17 |
86.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.11 |
86.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
| Equity |
0.44 |
0.43 |
| Reserve & Surplus |
8.77 |
6.87 |
| Face Value |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
| PBIDTM(%) |
12.96 |
15.65 |
| PBDTM(%) |
5.41 |
6.40 |
| PATM(%) |
2.38 |
3.62 |