| Gross Sales |
84.06 |
52.80 |
51.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
84.06 |
52.80 |
51.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.93 |
0.07 |
0.34 |
| Total Income |
84.99 |
52.87 |
51.48 |
| Total Expenditure |
79.76 |
50.50 |
49.31 |
| PBIDT |
5.23 |
2.37 |
2.17 |
| Interest |
0.96 |
0.83 |
0.70 |
| PBDT |
4.27 |
1.55 |
1.47 |
| Depreciation |
0.58 |
0.36 |
0.36 |
| Tax |
1.04 |
0.23 |
0.41 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.25 |
0.20 |
0.91 |
| Reported Profit After Tax |
2.91 |
0.76 |
-0.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.91 |
0.76 |
-0.20 |
| EPS (Unit Curr.) |
1.07 |
0.28 |
-0.08 |
| EPS (Adj) (Unit Curr.) |
1.07 |
0.28 |
-0.08 |
| Calculated EPS (Unit Curr.) |
1.07 |
0.28 |
-0.08 |
| Calculated EPS (Adj) (Unit Curr.) |
1.07 |
0.28 |
-0.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.28 |
1.12 |
-0.30 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.28 |
1.12 |
-0.30 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.57 |
13.57 |
13.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.22 |
4.49 |
4.24 |
| PBDTM(%) |
5.08 |
2.94 |
2.87 |
| PATM(%) |
3.46 |
1.44 |
-0.39 |