| Gross Sales |
25.73 |
24.49 |
14.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
25.73 |
24.49 |
14.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.16 |
0.09 |
4.55 |
| Total Income |
25.89 |
24.58 |
19.13 |
| Total Expenditure |
24.27 |
22.71 |
14.50 |
| PBIDT |
1.62 |
1.87 |
4.63 |
| Interest |
0.31 |
0.31 |
0.32 |
| PBDT |
1.32 |
1.57 |
4.31 |
| Depreciation |
0.41 |
0.40 |
0.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.05 |
-0.36 |
| Reported Profit After Tax |
0.94 |
1.12 |
4.20 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.94 |
1.12 |
4.20 |
| EPS (Unit Curr.) |
0.35 |
0.41 |
1.55 |
| EPS (Adj) (Unit Curr.) |
0.35 |
0.41 |
1.55 |
| Calculated EPS (Unit Curr.) |
0.35 |
0.41 |
1.55 |
| Calculated EPS (Adj) (Unit Curr.) |
0.35 |
0.41 |
1.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.39 |
1.65 |
6.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.39 |
1.65 |
6.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.57 |
13.57 |
13.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.30 |
7.64 |
31.76 |
| PBDTM(%) |
5.13 |
6.41 |
29.56 |
| PATM(%) |
3.65 |
4.57 |
28.81 |