| Gross Sales |
117.19 |
120.43 |
108.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
117.19 |
120.43 |
108.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
39.19 |
5.10 |
4.58 |
| Total Income |
156.38 |
125.53 |
112.66 |
| Total Expenditure |
76.56 |
80.12 |
78.34 |
| PBIDT |
79.82 |
45.41 |
34.32 |
| Interest |
9.42 |
8.92 |
12.42 |
| PBDT |
70.40 |
36.49 |
21.90 |
| Depreciation |
12.44 |
11.50 |
11.86 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.11 |
6.32 |
2.49 |
| Reported Profit After Tax |
50.85 |
18.67 |
7.55 |
| Extra-ordinary Items |
26.32 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
24.53 |
18.67 |
7.55 |
| EPS (Unit Curr.) |
1.34 |
0.49 |
0.22 |
| EPS (Adj) (Unit Curr.) |
1.34 |
0.49 |
0.22 |
| Calculated EPS (Unit Curr.) |
1.34 |
0.49 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
1.34 |
0.49 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.35 |
1.97 |
0.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.35 |
1.97 |
0.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
379.84 |
379.84 |
379.84 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
68.11 |
37.71 |
31.75 |
| PBDTM(%) |
60.07 |
30.30 |
20.26 |
| PATM(%) |
43.39 |
15.50 |
6.99 |