| Gross Sales |
108.08 |
108.66 |
116.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.08 |
108.66 |
116.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.58 |
0.73 |
0.87 |
| Total Income |
112.66 |
109.39 |
117.01 |
| Total Expenditure |
78.34 |
73.28 |
73.80 |
| PBIDT |
34.32 |
36.11 |
43.21 |
| Interest |
12.42 |
17.39 |
17.40 |
| PBDT |
21.90 |
18.72 |
25.81 |
| Depreciation |
11.86 |
11.68 |
12.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.49 |
1.79 |
3.72 |
| Reported Profit After Tax |
7.55 |
5.25 |
9.60 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
7.55 |
5.25 |
9.60 |
| EPS (Unit Curr.) |
0.22 |
0.18 |
0.34 |
| EPS (Adj) (Unit Curr.) |
0.22 |
0.18 |
0.34 |
| Calculated EPS (Unit Curr.) |
0.20 |
0.19 |
0.34 |
| Calculated EPS (Adj) (Unit Curr.) |
0.20 |
0.19 |
0.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.80 |
0.75 |
1.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.80 |
0.75 |
1.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
379.84 |
281.43 |
281.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.75 |
33.23 |
37.21 |
| PBDTM(%) |
20.26 |
17.23 |
22.22 |
| PATM(%) |
6.99 |
4.83 |
8.27 |