| Gross Sales |
108.66 |
116.14 |
87.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
108.66 |
116.14 |
87.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.73 |
0.87 |
0.41 |
| Total Income |
109.39 |
117.01 |
88.27 |
| Total Expenditure |
73.28 |
73.80 |
59.56 |
| PBIDT |
36.11 |
43.21 |
28.71 |
| Interest |
17.39 |
17.40 |
16.48 |
| PBDT |
18.72 |
25.81 |
12.23 |
| Depreciation |
11.68 |
12.49 |
8.75 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.79 |
3.72 |
7.53 |
| Reported Profit After Tax |
5.25 |
9.60 |
-4.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.25 |
9.60 |
-4.05 |
| EPS (Unit Curr.) |
0.18 |
0.34 |
-0.14 |
| EPS (Adj) (Unit Curr.) |
0.18 |
0.34 |
-0.14 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.34 |
-0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.34 |
-0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.75 |
1.36 |
-0.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.75 |
1.36 |
-0.58 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
281.43 |
281.43 |
281.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
33.23 |
37.21 |
32.68 |
| PBDTM(%) |
17.23 |
22.22 |
13.92 |
| PATM(%) |
4.83 |
8.27 |
-4.61 |