| Brigade Hotel Ventures Ltd | Industry : (Hotels & Restaurants) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 281.43 | 1.00 | 281.43 | 1.00 | 281.43 |
| Reserves | -220.78 | -237.15 | -255.79 | -189.48 | -119.64 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 67.50 | 347.93 | 67.50 | 280.43 | 0.00 |
| Total Shareholders Funds | 128.15 | 111.78 | 93.14 | 91.95 | 161.79 |
| Secured Loans | 419.42 | 403.98 | 438.00 | 413.43 | 424.23 |
| Unsecured Loans | 137.73 | 122.97 | 177.28 | 169.28 | 146.76 |
| Total Debt | 557.15 | 526.95 | 615.28 | 582.71 | 570.99 |
| Other Liabilities | 148.67 | 129.73 | 11.38 | 68.73 | 2.84 |
| Total Liabilities | 833.97 | 768.46 | 719.80 | 743.39 | 735.62 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 1,152.17 | 1,026.74 | 964.98 | 961.16 | 960.04 |
| Less: Accumulated Depreciation | 510.93 | 470.41 | 438.35 | 409.07 | 350.38 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 11.00 |
| Net Block | 641.24 | 556.33 | 526.63 | 552.09 | 598.66 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 20.19 | 71.68 | 29.35 | 23.65 | 29.98 |
| Investments | 88.67 | 90.86 | 90.53 | 90.23 | 89.97 |
| Current Assets, Loans & Advances | |||||
| Inventories | 6.13 | 5.32 | 3.89 | 2.23 | 2.02 |
| Sundry Debtors | 18.49 | 16.54 | 16.84 | 9.94 | 10.35 |
| Cash and Bank Balance | 22.21 | 19.03 | 29.95 | 31.47 | 23.90 |
| Loans and Advances | 34.69 | 18.10 | 32.91 | 33.37 | 33.74 |
| Total Current Assets | 81.52 | 58.99 | 83.59 | 77.01 | 70.01 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 68.60 | 68.27 | 74.53 | 63.88 | 92.20 |
| Provisions | 1.91 | 1.42 | 1.02 | 0.64 | 0.59 |
| Total CL & Provisions | 70.51 | 69.69 | 75.55 | 64.52 | 92.79 |
| Net Current Assets | 11.01 | -10.70 | 8.04 | 12.49 | -22.78 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 97.07 | 120.26 | 112.78 | 87.34 | 63.16 |
| Deferred Tax Liability | 63.11 | 71.26 | 56.55 | 30.69 | 35.21 |
| Net Deferred Tax | 33.96 | 49.00 | 56.23 | 56.65 | 27.95 |
| Other Assets | 38.90 | 11.29 | 9.02 | 8.28 | 11.84 |
| Total Assets | 833.97 | 768.46 | 719.80 | 743.39 | 735.62 |
| Contingent Liabilities | 24.90 | 12.93 | 4.54 | 4.27 | 4.27 |