| Gross Sales |
73.70 |
38.92 |
53.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
73.70 |
38.92 |
53.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
43.33 |
29.06 |
26.09 |
| Total Income |
117.03 |
67.98 |
79.33 |
| Total Expenditure |
54.95 |
20.34 |
29.17 |
| PBIDT |
62.08 |
47.64 |
50.16 |
| Interest |
12.76 |
6.73 |
7.48 |
| PBDT |
49.32 |
40.90 |
42.67 |
| Depreciation |
0.42 |
0.55 |
0.60 |
| Tax |
8.39 |
5.70 |
5.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.47 |
-0.19 |
-0.24 |
| Reported Profit After Tax |
40.98 |
34.84 |
36.40 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.98 |
34.84 |
36.40 |
| EPS (Unit Curr.) |
8.00 |
6.80 |
7.11 |
| EPS (Adj) (Unit Curr.) |
8.00 |
6.80 |
7.11 |
| Calculated EPS (Unit Curr.) |
8.00 |
6.80 |
7.11 |
| Calculated EPS (Adj) (Unit Curr.) |
8.00 |
6.80 |
7.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
32.01 |
27.22 |
28.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
32.01 |
27.22 |
28.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.60 |
25.60 |
25.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
84.23 |
122.40 |
94.21 |
| PBDTM(%) |
66.92 |
105.09 |
80.15 |
| PATM(%) |
55.60 |
89.52 |
68.37 |