Profit & Loss

  • Company Name :
Marathon Nextgen Realty Ltd Industry : (Realty)
  • BSE Code:
  • 503101
  • NSE Symbol:
  • MARATHON
  • P/E(TTM):
  • 23.88
  • ISIN Demat:
  • INE182D01020
  • Div & Yield%:
  • 0.16
  • EPS(TTM):
  • 26.51
  • Book Value(₹):
  • 212.46
  • Market Cap(₹Cr.):
  • 3,241.22
  • Face Value(₹):
  • 5.00
Particulars Mar '24 Mar '23 Mar '22 Mar '21 Mar '20
INCOME :          
Sales Turnover 344.81 445.27 158.22 54.39 81.27
Excise Duty - - - - -
Net Sales 344.81 445.27 158.22 54.39 81.27
Other Income 65.19 42.62 18.93 23.07 18.76
Stock Adjustments 21.67 -65.74 -25.08 33.15 9.99
Total Income 431.67 422.15 152.07 110.61 110.02
EXPENDITURE :          
Raw Materials - - - - -
Power and Fuel Cost - - - 0.01 0.02
Other Manufacturing Expenses 161.73 155.13 51.85 35.11 25.31
Selling and Administration Expenses 19.48 15.57 9.71 2.18 5.77
Miscellaneous Expenses 1.68 7.29 1.03 1.09 1.69
Employee Benefit Expenses 8.60 7.33 5.50 2.64 5.20
Less: Preoperative Expenditure - - - - -
Total Expenses - - - - -
Operating Profit 240.17 236.82 83.98 69.57 72.04
Interest 70.22 96.74 50.44 30.55 28.67
Gross Profit 169.95 140.08 33.54 39.02 43.37
Depreciation 2.62 2.71 2.63 5.00 4.56
Profit Before Tax 167.33 137.37 30.91 34.02 38.81
Current Tax 34.00 28.13 7.74 9.47 5.37
Fringe Benefit tax - - - - -
Deferred Tax -2.27 4.16 1.53 -3.87 -0.96
Reported Net Profit 135.61 105.09 21.65 28.42 34.40
Extraordinary Items - -4.81 - -0.06 -
Adjusted Net Profit 135.61 109.90 21.65 28.48 34.40
Adjustment below Net Profit - - - - -0.77
Profit/Loss Balance carried down 573.71 470.93 449.29 420.87 389.53
Statutory Appropriations - - - - -
Appropriations 4.70 2.31 - - 2.30
P & L Balance carried down 704.62 573.71 470.93 449.29 420.87
Dividend - - - - -
Preference Dividend - - - - -
Equity Dividend (%) 20.00 20.00 10.00 - -
Dividend Per Share(Rs) 1.00 1.00 0.50 - -
Earnings Per Share-Unit Curr 26.50 22.69 4.71 6.18 7.48
Earnings Per Share(Adj)-Unit Curr 26.50 22.69 4.71 6.18 7.48
Book Value 192.11 169.95 148.59 143.47 137.19
Book Value(Adj)-Unit Curr 192.11 169.95 148.59 143.47 137.19