| Gross Sales |
2,246.67 |
2,338.10 |
2,328.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,246.67 |
2,338.10 |
2,328.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.34 |
44.59 |
38.18 |
| Total Income |
2,295.01 |
2,382.68 |
2,366.77 |
| Total Expenditure |
1,621.24 |
1,832.29 |
1,682.77 |
| PBIDT |
673.77 |
550.39 |
684.00 |
| Interest |
63.51 |
70.18 |
63.38 |
| PBDT |
610.26 |
480.21 |
620.62 |
| Depreciation |
108.34 |
109.43 |
107.91 |
| Tax |
146.53 |
105.90 |
135.67 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.78 |
-4.54 |
-12.61 |
| Reported Profit After Tax |
361.16 |
269.42 |
389.66 |
| Extra-ordinary Items |
9.58 |
-104.06 |
-9.81 |
| Adjusted Profit After Extra-ordinary item |
351.58 |
373.48 |
399.47 |
| EPS (Unit Curr.) |
7.75 |
5.79 |
8.37 |
| EPS (Adj) (Unit Curr.) |
7.75 |
5.79 |
8.37 |
| Calculated EPS (Unit Curr.) |
7.76 |
5.79 |
8.37 |
| Calculated EPS (Adj) (Unit Curr.) |
7.76 |
5.79 |
8.37 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.03 |
23.14 |
33.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.03 |
23.14 |
33.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
93.13 |
93.13 |
93.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.99 |
23.54 |
29.37 |
| PBDTM(%) |
27.16 |
20.54 |
26.65 |
| PATM(%) |
16.08 |
11.52 |
16.73 |