| Gross Sales |
2,083.66 |
1,946.86 |
2,104.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,083.66 |
1,946.86 |
2,104.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
27.32 |
46.46 |
42.19 |
| Total Income |
2,110.98 |
1,993.33 |
2,146.90 |
| Total Expenditure |
1,565.97 |
1,403.70 |
1,532.93 |
| PBIDT |
545.01 |
589.62 |
613.97 |
| Interest |
41.44 |
48.29 |
52.24 |
| PBDT |
503.57 |
541.34 |
561.73 |
| Depreciation |
111.99 |
111.20 |
112.46 |
| Tax |
115.99 |
127.09 |
115.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-12.45 |
-6.89 |
-4.38 |
| Reported Profit After Tax |
288.04 |
309.94 |
338.52 |
| Extra-ordinary Items |
-34.29 |
-5.56 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
322.33 |
315.50 |
338.52 |
| EPS (Unit Curr.) |
6.03 |
6.48 |
7.08 |
| EPS (Adj) (Unit Curr.) |
6.03 |
6.48 |
7.08 |
| Calculated EPS (Unit Curr.) |
6.02 |
6.48 |
7.08 |
| Calculated EPS (Adj) (Unit Curr.) |
6.02 |
6.48 |
7.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.10 |
25.93 |
28.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.10 |
25.93 |
28.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
0.00 |
0.00 |
| Equity |
95.63 |
95.63 |
95.63 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.16 |
30.29 |
29.17 |
| PBDTM(%) |
24.17 |
27.81 |
26.69 |
| PATM(%) |
13.82 |
15.92 |
16.08 |