| Gross Sales |
2,163.03 |
2,095.94 |
2,246.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,163.03 |
2,095.94 |
2,246.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.08 |
31.39 |
48.34 |
| Total Income |
2,211.11 |
2,127.33 |
2,295.01 |
| Total Expenditure |
1,566.62 |
1,487.02 |
1,621.24 |
| PBIDT |
644.49 |
640.31 |
673.77 |
| Interest |
58.81 |
57.31 |
63.51 |
| PBDT |
585.67 |
583.00 |
610.26 |
| Depreciation |
112.21 |
110.39 |
108.34 |
| Tax |
126.38 |
133.39 |
146.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.45 |
-6.82 |
-5.78 |
| Reported Profit After Tax |
345.63 |
346.04 |
361.16 |
| Extra-ordinary Items |
-14.80 |
-0.66 |
9.58 |
| Adjusted Profit After Extra-ordinary item |
360.43 |
346.70 |
351.58 |
| EPS (Unit Curr.) |
7.23 |
7.38 |
7.75 |
| EPS (Adj) (Unit Curr.) |
7.23 |
7.38 |
7.75 |
| Calculated EPS (Unit Curr.) |
7.23 |
7.24 |
7.76 |
| Calculated EPS (Adj) (Unit Curr.) |
7.23 |
7.24 |
7.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.91 |
28.95 |
31.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.91 |
28.95 |
31.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
125.00 |
0.00 |
| Equity |
95.63 |
95.63 |
93.13 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.80 |
30.55 |
29.99 |
| PBDTM(%) |
27.08 |
27.82 |
27.16 |
| PATM(%) |
15.98 |
16.51 |
16.08 |