| Gross Sales |
35.84 |
40.08 |
39.80 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
35.84 |
40.08 |
39.80 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.29 |
-0.02 |
0.09 |
| Total Income |
36.13 |
40.06 |
39.90 |
| Total Expenditure |
33.05 |
36.28 |
31.87 |
| PBIDT |
3.09 |
3.78 |
8.02 |
| Interest |
1.10 |
0.90 |
1.14 |
| PBDT |
1.98 |
2.87 |
6.88 |
| Depreciation |
0.50 |
0.50 |
0.49 |
| Tax |
0.65 |
0.65 |
1.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.02 |
-0.29 |
0.57 |
| Reported Profit After Tax |
0.85 |
2.01 |
4.29 |
| Extra-ordinary Items |
0.14 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.71 |
2.01 |
4.29 |
| EPS (Unit Curr.) |
0.42 |
0.99 |
2.12 |
| EPS (Adj) (Unit Curr.) |
0.42 |
0.99 |
2.12 |
| Calculated EPS (Unit Curr.) |
0.42 |
0.99 |
2.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.42 |
0.99 |
2.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.68 |
3.97 |
8.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.68 |
3.97 |
8.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.27 |
20.27 |
20.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.62 |
9.43 |
20.15 |
| PBDTM(%) |
5.52 |
7.16 |
17.29 |
| PATM(%) |
2.37 |
5.01 |
10.78 |