| Gross Sales |
31.50 |
23.92 |
2.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
31.50 |
23.92 |
2.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.10 |
3.31 |
0.06 |
| Total Income |
37.61 |
27.22 |
2.81 |
| Total Expenditure |
32.67 |
25.71 |
6.94 |
| PBIDT |
4.94 |
1.51 |
-4.14 |
| Interest |
0.85 |
0.97 |
1.19 |
| PBDT |
4.09 |
0.54 |
-5.33 |
| Depreciation |
0.49 |
0.49 |
0.50 |
| Tax |
0.60 |
0.03 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.55 |
0.22 |
-1.56 |
| Reported Profit After Tax |
0.44 |
-0.19 |
-4.27 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.44 |
-0.19 |
-4.27 |
| EPS (Unit Curr.) |
0.22 |
-0.09 |
-2.11 |
| EPS (Adj) (Unit Curr.) |
0.22 |
-0.09 |
-2.11 |
| Calculated EPS (Unit Curr.) |
0.22 |
-0.09 |
-2.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.22 |
-0.09 |
-2.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.87 |
-0.38 |
-8.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.87 |
-0.38 |
-8.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
20.27 |
20.27 |
20.27 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.68 |
6.31 |
-150.55 |
| PBDTM(%) |
12.98 |
2.26 |
-193.82 |
| PATM(%) |
1.40 |
-0.79 |
-155.27 |