Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	119.88	103.82	131.02	116.06	59.98
Other Income	0.91	0.63	0.34	1.19	0.24
Stock Adjustments	26.78	-10.84	19.46	-5.94	3.01
Total Income	147.57	93.61	150.82	111.31	63.23
EXPENDITURE :
Raw Materials	101.96	69.90	108.89	73.59	41.50
Power and Fuel Cost	3.92	3.19	6.07	3.80	2.96
Other Manufacturing Expenses	3.22	3.19	15.13	13.05	7.61
Selling and Administration Expenses	19.01	18.06	3.31	3.18	1.37
Miscellaneous Expenses	1.17	0.94	2.56	4.11	0.70
Employee Benefit Expenses	3.41	3.69	4.05	3.61	2.46
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	14.88	-5.36	10.80	9.98	6.63
Interest	3.83	3.41	2.13	1.67	1.95
Gross Profit	11.05	-8.77	8.67	8.31	4.68
Depreciation	1.95	1.73	1.56	1.23	1.10
Profit Before Tax	9.10	-10.50	7.11	7.08	3.58
Current Tax	1.73	0.00	2.35	1.85	1.21
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.11	-2.85	-0.25	-0.61	-0.81
Reported Net Profit	5.26	-7.65	5.00	5.83	3.18
Extraordinary Items	0.00	0.02	-0.03	0.46	0.00
Adjusted Net Profit	5.26	-7.67	5.03	5.37	3.18
Adjustment below Net Profit	0.17	0.13	0.07	-0.01	0.05
Profit/Loss Balance carried down	31.29	38.82	19.44	14.13	10.89
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.51	0.00
P & L Balance carried down	36.72	31.29	24.52	19.44	14.12
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	0.00	2.50	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.25	0.00
Earnings Per Share-Unit Curr	2.59	-3.78	2.47	2.88	1.57
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	31.69	29.01	25.67	23.17	20.55
Book Value(Adj)-Unit Curr	31.69	29.01	25.67	23.17	20.55