| Gross Sales |
10.54 |
22.61 |
37.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
10.54 |
22.61 |
37.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.36 |
0.35 |
0.09 |
| Total Income |
10.90 |
22.95 |
37.17 |
| Total Expenditure |
10.52 |
21.86 |
27.46 |
| PBIDT |
0.38 |
1.09 |
9.70 |
| Interest |
0.00 |
0.10 |
0.07 |
| PBDT |
0.38 |
1.00 |
9.63 |
| Depreciation |
0.81 |
0.91 |
0.93 |
| Tax |
0.00 |
0.09 |
1.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
0.05 |
0.66 |
| Reported Profit After Tax |
-0.32 |
-0.06 |
6.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.32 |
-0.06 |
6.51 |
| EPS (Unit Curr.) |
-0.32 |
-0.05 |
6.35 |
| EPS (Adj) (Unit Curr.) |
-0.32 |
-0.05 |
6.35 |
| Calculated EPS (Unit Curr.) |
-0.32 |
-0.05 |
6.35 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.32 |
-0.05 |
6.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
-1.26 |
-0.22 |
25.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-1.26 |
-0.22 |
25.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.25 |
10.25 |
10.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.61 |
4.82 |
26.16 |
| PBDTM(%) |
3.61 |
4.42 |
25.97 |
| PATM(%) |
-3.04 |
-0.27 |
17.56 |