Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	76.52	100.44	46.08	39.63	53.40
Other Income	0.91	1.00	0.47	0.58	0.23
Stock Adjustments	0.51	-1.60	3.32	-0.81	-0.42
Total Income	77.94	99.84	49.87	39.40	53.21
EXPENDITURE :
Raw Materials	37.64	56.63	28.07	20.88	28.10
Power and Fuel Cost	0.17	0.19	0.15	0.31	0.30
Other Manufacturing Expenses	4.81	5.67	4.07	3.60	4.48
Selling and Administration Expenses	17.93	11.13	7.74	6.06	5.47
Miscellaneous Expenses	0.49	0.50	0.79	3.94	1.22
Employee Benefit Expenses	6.55	6.32	5.24	5.45	5.30
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	10.34	19.39	3.82	-0.82	8.34
Interest	0.20	0.09	0.32	0.50	0.28
Gross Profit	10.14	19.30	3.50	-1.32	8.06
Depreciation	3.51	3.36	3.68	3.13	3.09
Profit Before Tax	6.63	15.94	-0.18	-4.45	4.97
Current Tax	1.62	2.83	0.00	0.00	1.37
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.18	1.07	0.19	-1.10	-0.04
Reported Net Profit	4.83	12.04	-0.37	-3.36	3.63
Extraordinary Items	0.26	0.16	-0.37	-3.06	0.00
Adjusted Net Profit	4.57	11.88	0.00	-0.30	3.63
Adjustment below Net Profit	-0.14	0.05	-0.27	-0.06	0.06
Profit/Loss Balance carried down	51.65	39.57	40.21	43.63	39.94
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	1.54	0.00	0.00	0.00	0.00
P & L Balance carried down	54.80	51.65	39.57	40.21	43.63
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	15.00	15.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	1.50	0.00	0.00	0.00
Earnings Per Share-Unit Curr	4.71	11.74	-0.36	-3.28	3.54
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	80.78	77.71	65.93	66.55	69.89
Book Value(Adj)-Unit Curr	80.78	77.71	65.93	66.55	69.89