| Gross Sales |
59.89 |
2.38 |
25.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
59.89 |
2.38 |
25.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
-0.01 |
0.03 |
| Total Income |
59.89 |
2.38 |
25.76 |
| Total Expenditure |
51.08 |
2.95 |
20.38 |
| PBIDT |
8.82 |
-0.57 |
5.38 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
8.82 |
-0.58 |
5.38 |
| Depreciation |
0.00 |
0.00 |
0.00 |
| Tax |
2.28 |
0.20 |
-0.10 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
6.53 |
-0.78 |
5.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.53 |
-0.78 |
5.48 |
| EPS (Unit Curr.) |
0.09 |
-0.01 |
0.11 |
| EPS (Adj) (Unit Curr.) |
0.07 |
-0.01 |
0.07 |
| Calculated EPS (Unit Curr.) |
0.09 |
-0.01 |
0.11 |
| Calculated EPS (Adj) (Unit Curr.) |
0.07 |
-0.01 |
0.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.37 |
-0.04 |
0.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.28 |
-0.03 |
0.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
71.12 |
71.12 |
50.80 |
| Reserve & Surplus |
0.00 |
44.07 |
15.69 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.73 |
-23.95 |
20.91 |
| PBDTM(%) |
14.73 |
-24.37 |
20.91 |
| PATM(%) |
10.90 |
-32.77 |
21.30 |