| INCOME : |
| Sales Turnover |
- |
- |
- |
- |
- |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
63.53 |
12.93 |
3.84 |
0.16 |
0.00 |
| Other Income |
0.16 |
0.10 |
0.04 |
0.02 |
1.87 |
| Stock Adjustments |
11.87 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
75.56 |
13.03 |
3.88 |
0.18 |
1.87 |
| EXPENDITURE : |
|
|
|
|
|
| Raw Materials |
62.98 |
11.27 |
3.00 |
0.04 |
0.00 |
| Power and Fuel Cost |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Manufacturing Expenses |
0.00 |
0.00 |
0.00 |
0.01 |
0.06 |
| Selling and Administration Expenses |
1.28 |
0.22 |
0.13 |
0.14 |
0.16 |
| Miscellaneous Expenses |
0.03 |
0.17 |
0.00 |
0.01 |
0.05 |
| Employee Benefit Expenses |
0.14 |
0.28 |
0.06 |
0.13 |
0.28 |
| Less: Preoperative Expenditure |
- |
- |
- |
- |
- |
| Total Expenses |
- |
- |
- |
- |
- |
| Operating Profit |
11.12 |
1.09 |
0.69 |
-0.15 |
1.31 |
| Interest |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Gross Profit |
11.12 |
1.09 |
0.69 |
-0.15 |
1.31 |
| Depreciation |
0.01 |
0.01 |
0.00 |
0.00 |
0.11 |
| Profit Before Tax |
11.11 |
1.08 |
0.69 |
-0.15 |
1.20 |
| Current Tax |
0.72 |
0.28 |
0.14 |
0.00 |
1.11 |
| Fringe Benefit tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.07 |
-0.76 |
| Reported Net Profit |
10.39 |
0.80 |
0.54 |
-0.21 |
0.85 |
| Extraordinary Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.71 |
| Adjusted Net Profit |
10.39 |
0.80 |
0.54 |
-0.21 |
0.14 |
| Adjustment below Net Profit |
0.00 |
0.00 |
-0.01 |
0.00 |
0.83 |
| Profit/Loss Balance carried down |
0.52 |
-0.28 |
-0.82 |
-0.60 |
-2.29 |
| Statutory Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Appropriations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| P & L Balance carried down |
10.91 |
0.52 |
-0.28 |
-0.82 |
-0.60 |
| Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Per Share(Rs) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Earnings Per Share-Unit Curr |
0.15 |
0.74 |
6.79 |
-2.70 |
10.80 |
| Earnings Per Share(Adj)-Unit Curr |
- |
- |
- |
- |
- |
| Book Value |
1.62 |
10.48 |
6.45 |
-0.34 |
2.36 |
| Book Value(Adj)-Unit Curr |
1.23 |
0.69 |
0.42 |
- |
- |