| Operating Income |
71.27 |
85.27 |
100.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.08 |
0.00 |
0.01 |
| Total Income |
71.35 |
85.27 |
100.80 |
| Interest |
5.20 |
5.41 |
6.03 |
| Employee Expenses |
21.09 |
19.04 |
20.31 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
28.98 |
36.18 |
41.99 |
| TOTAL OPERATING EXPENDITURE |
55.27 |
60.63 |
68.33 |
| Operating Profit Before Prov. & Cont. |
16.08 |
24.64 |
32.47 |
| Provisions & Write Offs |
0.00 |
0.00 |
0.00 |
| Depreciation |
2.64 |
3.10 |
3.19 |
| TOTAL EXPENDITURE |
57.91 |
63.73 |
71.52 |
| Tax |
6.83 |
5.57 |
6.36 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.43 |
-0.15 |
1.05 |
| Reported Profit After Tax |
10.04 |
16.12 |
21.89 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.04 |
16.12 |
21.89 |
| EPS (Unit Curr.) |
3.22 |
5.17 |
7.03 |
| EPS (Adj) (Unit Curr.) |
3.22 |
5.17 |
7.03 |
| Calculated EPS (Unit Curr.) |
3.21 |
5.16 |
7.01 |
| Calculated EPS (Adj) (Unit Curr.) |
3.21 |
5.16 |
7.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.85 |
20.65 |
28.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.85 |
20.65 |
28.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.24 |
31.22 |
31.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
29.86 |
35.24 |
38.21 |
| PBDTM(%) |
22.56 |
28.90 |
32.23 |
| PATM(%) |
14.09 |
18.90 |
21.72 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |