| Gross Sales |
398.53 |
442.69 |
438.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
398.53 |
442.69 |
438.75 |
| Other Operating Income |
2.06 |
1.92 |
2.34 |
| Other Income |
2.29 |
2.65 |
11.44 |
| Total Income |
402.87 |
447.25 |
452.53 |
| Total Expenditure |
395.66 |
484.36 |
421.93 |
| PBIDT |
7.21 |
-37.10 |
30.60 |
| Interest |
1.85 |
1.53 |
1.57 |
| PBDT |
5.36 |
-38.63 |
29.02 |
| Depreciation |
16.38 |
17.51 |
17.74 |
| Tax |
0.00 |
-4.30 |
2.07 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.92 |
-13.91 |
3.05 |
| Reported Profit After Tax |
-11.94 |
-37.93 |
6.15 |
| Extra-ordinary Items |
0.00 |
-34.34 |
4.87 |
| Adjusted Profit After Extra-ordinary item |
-11.94 |
-3.59 |
1.28 |
| EPS (Unit Curr.) |
-5.00 |
-15.89 |
2.58 |
| EPS (Adj) (Unit Curr.) |
-5.00 |
-15.89 |
2.58 |
| Calculated EPS (Unit Curr.) |
-5.00 |
-15.89 |
2.58 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.00 |
-15.89 |
2.58 |
| Calculated EPS (Ann.) (Unit Curr.) |
-20.00 |
-63.55 |
10.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-20.00 |
-63.55 |
10.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.94 |
11.94 |
11.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.81 |
-8.38 |
6.97 |
| PBDTM(%) |
1.34 |
-8.73 |
6.61 |
| PATM(%) |
-3.00 |
-8.57 |
1.40 |