| Gross Sales |
459.25 |
429.79 |
408.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
459.25 |
429.79 |
408.94 |
| Other Operating Income |
2.33 |
2.10 |
2.06 |
| Other Income |
2.80 |
2.63 |
2.42 |
| Total Income |
464.38 |
434.52 |
413.42 |
| Total Expenditure |
443.63 |
408.99 |
392.99 |
| PBIDT |
20.75 |
25.53 |
20.43 |
| Interest |
1.26 |
1.80 |
2.24 |
| PBDT |
19.49 |
23.73 |
18.19 |
| Depreciation |
16.37 |
16.54 |
17.15 |
| Tax |
0.80 |
1.35 |
0.19 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.92 |
1.20 |
0.16 |
| Reported Profit After Tax |
3.25 |
4.64 |
0.69 |
| Extra-ordinary Items |
-1.75 |
0.50 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.00 |
4.14 |
0.69 |
| EPS (Unit Curr.) |
1.36 |
1.94 |
0.29 |
| EPS (Adj) (Unit Curr.) |
1.36 |
1.94 |
0.29 |
| Calculated EPS (Unit Curr.) |
1.36 |
1.94 |
0.29 |
| Calculated EPS (Adj) (Unit Curr.) |
1.36 |
1.94 |
0.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.44 |
7.76 |
1.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.44 |
7.76 |
1.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.95 |
11.95 |
11.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.52 |
5.94 |
5.00 |
| PBDTM(%) |
4.24 |
5.52 |
4.45 |
| PATM(%) |
0.71 |
1.08 |
0.17 |