Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	1,707.70	1,617.93	1,652.93	1,396.62	1,010.38
Other Income	9.66	8.56	7.76	13.68	8.62
Stock Adjustments	8.03	-7.18	7.49	8.61	2.15
Total Income	1,725.39	1,619.31	1,668.18	1,418.91	1,021.15
EXPENDITURE :
Raw Materials	1,251.18	1,069.83	1,199.51	1,045.54	706.99
Power and Fuel Cost	38.92	37.55	37.00	29.87	22.28
Other Manufacturing Expenses	133.12	138.05	130.98	87.25	78.07
Selling and Administration Expenses	158.79	141.34	145.82	119.75	90.33
Miscellaneous Expenses	32.36	8.31	9.27	21.26	8.27
Employee Benefit Expenses	78.08	75.63	75.41	57.18	47.02
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	32.94	148.59	70.19	58.05	68.16
Interest	6.81	5.77	6.55	6.72	6.27
Gross Profit	26.13	142.82	63.64	51.33	61.89
Depreciation	69.19	66.36	62.13	53.77	41.99
Profit Before Tax	-43.06	76.46	1.51	-2.44	19.90
Current Tax	0.00	14.04	-18.50	2.05	3.93
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-8.78	9.29	-0.30	-7.35	-4.90
Reported Net Profit	-34.27	53.12	20.31	2.86	20.86
Extraordinary Items	-25.61	-0.26	-0.11	-15.99	-0.10
Adjusted Net Profit	-8.66	53.38	20.42	18.85	20.96
Adjustment below Net Profit	-0.10	0.66	1.59	0.23	0.02
Profit/Loss Balance carried down	296.81	245.41	224.68	222.52	194.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	4.77	2.39	1.17	1.17	2.35
P & L Balance carried down	257.66	296.81	245.41	224.44	213.10
Dividend	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	10.00	40.00	20.00	10.00	10.00
Dividend Per Share(Rs)	0.50	2.00	1.00	0.50	0.50
Earnings Per Share-Unit Curr	-14.36	22.25	8.66	1.22	8.89
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	289.13	305.26	275.53	266.07	261.59
Book Value(Adj)-Unit Curr	289.13	305.26	275.53	266.07	261.59