| Gross Sales |
4.80 |
7.57 |
6.70 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.80 |
7.57 |
6.70 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.16 |
0.01 |
| Total Income |
4.80 |
7.73 |
6.71 |
| Total Expenditure |
4.84 |
6.66 |
7.48 |
| PBIDT |
-0.03 |
1.07 |
-0.77 |
| Interest |
0.19 |
0.22 |
0.30 |
| PBDT |
-0.22 |
0.85 |
-1.07 |
| Depreciation |
0.20 |
0.19 |
0.21 |
| Tax |
0.00 |
0.17 |
0.20 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.10 |
0.36 |
-0.45 |
| Reported Profit After Tax |
-0.52 |
0.13 |
-1.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
-0.94 |
| Adjusted Profit After Extra-ordinary item |
-0.52 |
0.13 |
-0.08 |
| EPS (Unit Curr.) |
-0.50 |
0.16 |
-0.20 |
| EPS (Adj) (Unit Curr.) |
-0.50 |
0.16 |
-0.20 |
| Calculated EPS (Unit Curr.) |
-0.50 |
0.13 |
-0.99 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.50 |
0.13 |
-0.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.01 |
0.51 |
-3.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.01 |
0.51 |
-3.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.34 |
10.34 |
10.34 |
| Reserve & Surplus |
0.86 |
0.86 |
1.46 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-0.63 |
14.13 |
-11.49 |
| PBDTM(%) |
-4.58 |
11.23 |
-15.97 |
| PATM(%) |
-10.83 |
1.72 |
-15.22 |