| Gross Sales |
3.95 |
6.01 |
6.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
3.95 |
6.01 |
6.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.01 |
0.01 |
| Total Income |
4.28 |
6.02 |
6.84 |
| Total Expenditure |
3.78 |
5.48 |
6.40 |
| PBIDT |
0.50 |
0.54 |
0.44 |
| Interest |
0.19 |
0.16 |
0.16 |
| PBDT |
0.31 |
0.38 |
0.28 |
| Depreciation |
0.22 |
0.22 |
0.21 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.20 |
0.31 |
-0.32 |
| Reported Profit After Tax |
-0.11 |
-0.15 |
0.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.11 |
-0.15 |
0.39 |
| EPS (Unit Curr.) |
-0.02 |
-0.02 |
0.05 |
| EPS (Adj) (Unit Curr.) |
-0.02 |
-0.02 |
0.05 |
| Calculated EPS (Unit Curr.) |
-0.02 |
-0.02 |
0.05 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.02 |
-0.02 |
0.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.06 |
-0.08 |
0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.06 |
-0.08 |
0.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.53 |
14.53 |
14.53 |
| Reserve & Surplus |
0.00 |
0.41 |
0.41 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.66 |
8.99 |
6.43 |
| PBDTM(%) |
7.85 |
6.32 |
4.09 |
| PATM(%) |
-2.78 |
-2.50 |
5.70 |