| Gross Sales |
6.84 |
5.48 |
5.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.84 |
5.48 |
5.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.03 |
0.00 |
| Total Income |
6.84 |
5.51 |
5.02 |
| Total Expenditure |
6.40 |
8.08 |
5.51 |
| PBIDT |
0.44 |
-2.57 |
-0.49 |
| Interest |
0.16 |
0.21 |
0.27 |
| PBDT |
0.28 |
-2.78 |
-0.75 |
| Depreciation |
0.21 |
0.20 |
0.20 |
| Tax |
0.00 |
-0.17 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.32 |
-1.03 |
-0.02 |
| Reported Profit After Tax |
0.39 |
-1.78 |
-0.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.39 |
-1.78 |
-0.94 |
| EPS (Unit Curr.) |
0.05 |
-0.33 |
-0.18 |
| EPS (Adj) (Unit Curr.) |
0.05 |
-0.33 |
-0.18 |
| Calculated EPS (Unit Curr.) |
0.05 |
-0.25 |
-0.18 |
| Calculated EPS (Adj) (Unit Curr.) |
0.05 |
-0.25 |
-0.18 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.21 |
-0.98 |
-0.73 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.21 |
-0.98 |
-0.73 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.53 |
14.53 |
10.34 |
| Reserve & Surplus |
0.41 |
0.86 |
0.86 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.43 |
-46.90 |
-9.76 |
| PBDTM(%) |
4.09 |
-50.73 |
-14.94 |
| PATM(%) |
5.70 |
-32.48 |
-18.73 |