| Shashijit Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 14.53 | 10.34 | 10.34 | 10.34 | 10.34 |
| Reserves | 0.41 | 0.86 | 1.46 | 0.99 | 0.81 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 14.94 | 11.20 | 11.80 | 11.33 | 11.15 |
| Secured Loans | 4.87 | 7.49 | 8.00 | 7.93 | 6.49 |
| Unsecured Loans | 3.89 | 4.19 | 4.85 | 3.45 | 1.36 |
| Total Debt | 8.76 | 11.68 | 12.85 | 11.38 | 7.85 |
| Other Liabilities | 0.13 | 0.10 | 0.08 | 0.08 | 0.08 |
| Total Liabilities | 23.83 | 22.98 | 24.73 | 22.79 | 19.08 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 16.03 | 14.96 | 17.82 | 13.24 | 9.97 |
| Less: Accumulated Depreciation | 8.20 | 7.41 | 7.44 | 6.53 | 5.37 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 7.83 | 7.55 | 10.38 | 6.71 | 4.60 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.17 | 1.41 |
| Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | |||||
| Inventories | 11.84 | 12.55 | 11.61 | 10.72 | 7.11 |
| Sundry Debtors | 6.89 | 8.24 | 7.98 | 7.84 | 6.52 |
| Cash and Bank Balance | 0.18 | 0.04 | 0.17 | 0.31 | 0.06 |
| Loans and Advances | 5.30 | 5.86 | 6.47 | 6.45 | 7.25 |
| Total Current Assets | 24.20 | 26.69 | 26.23 | 25.31 | 20.94 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 9.66 | 12.80 | 13.31 | 11.08 | 9.55 |
| Provisions | 0.11 | 0.08 | 0.01 | 0.01 | 0.02 |
| Total CL & Provisions | 9.77 | 12.88 | 13.32 | 11.09 | 9.57 |
| Net Current Assets | 14.43 | 13.81 | 12.91 | 14.22 | 11.37 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 1.09 | 0.60 | 0.20 | 0.38 | 0.43 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 1.09 | 0.60 | 0.20 | 0.38 | 0.43 |
| Other Assets | 0.48 | 1.02 | 1.24 | 1.32 | 1.26 |
| Total Assets | 23.83 | 22.99 | 24.74 | 22.80 | 19.09 |
| Contingent Liabilities | 0.12 | 0.12 | 0.00 | 0.11 | 0.11 |