| Gross Sales |
36.15 |
34.33 |
48.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.15 |
34.33 |
48.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
0.13 |
0.01 |
| Total Income |
36.16 |
34.47 |
48.14 |
| Total Expenditure |
33.07 |
31.40 |
44.58 |
| PBIDT |
3.09 |
3.06 |
3.57 |
| Interest |
0.61 |
0.63 |
0.72 |
| PBDT |
2.48 |
2.43 |
2.85 |
| Depreciation |
0.06 |
0.07 |
0.10 |
| Tax |
0.61 |
0.60 |
0.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
0.02 |
0.00 |
| Reported Profit After Tax |
1.82 |
1.74 |
1.98 |
| Extra-ordinary Items |
-0.02 |
0.08 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.84 |
1.66 |
1.98 |
| EPS (Unit Curr.) |
0.61 |
0.62 |
0.79 |
| EPS (Adj) (Unit Curr.) |
0.15 |
0.16 |
0.20 |
| Calculated EPS (Unit Curr.) |
0.65 |
0.62 |
0.79 |
| Calculated EPS (Adj) (Unit Curr.) |
0.16 |
0.16 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.60 |
2.49 |
3.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.65 |
0.62 |
0.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.99 |
27.99 |
24.92 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.55 |
8.91 |
7.42 |
| PBDTM(%) |
6.86 |
7.08 |
5.92 |
| PATM(%) |
5.03 |
5.07 |
4.11 |