| Gross Sales |
6.07 |
7.57 |
9.56 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.07 |
7.57 |
9.56 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.16 |
0.85 |
2.24 |
| Total Income |
7.22 |
8.42 |
11.80 |
| Total Expenditure |
4.00 |
5.38 |
8.74 |
| PBIDT |
3.23 |
3.05 |
3.06 |
| Interest |
1.07 |
0.89 |
1.01 |
| PBDT |
2.16 |
2.16 |
2.05 |
| Depreciation |
0.99 |
0.99 |
0.58 |
| Tax |
0.33 |
0.32 |
-0.06 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.07 |
-0.09 |
0.04 |
| Reported Profit After Tax |
0.91 |
0.94 |
1.49 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.91 |
0.94 |
1.49 |
| EPS (Unit Curr.) |
0.52 |
0.54 |
0.85 |
| EPS (Adj) (Unit Curr.) |
0.52 |
0.54 |
0.85 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.54 |
0.85 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.54 |
0.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.09 |
2.16 |
3.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.09 |
2.16 |
3.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.45 |
17.45 |
17.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
53.21 |
40.29 |
32.01 |
| PBDTM(%) |
35.58 |
28.53 |
21.44 |
| PATM(%) |
14.99 |
12.42 |
15.59 |