| Gross Sales |
17.74 |
18.63 |
4.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
17.74 |
18.63 |
4.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.07 |
1.81 |
0.77 |
| Total Income |
18.81 |
20.44 |
4.97 |
| Total Expenditure |
12.10 |
12.17 |
2.45 |
| PBIDT |
6.71 |
8.27 |
2.52 |
| Interest |
0.75 |
1.15 |
0.81 |
| PBDT |
5.96 |
7.12 |
1.71 |
| Depreciation |
0.71 |
0.21 |
0.98 |
| Tax |
1.28 |
1.72 |
0.23 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.18 |
0.12 |
-0.08 |
| Reported Profit After Tax |
4.14 |
5.07 |
0.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
4.14 |
5.07 |
0.58 |
| EPS (Unit Curr.) |
2.38 |
2.91 |
0.33 |
| EPS (Adj) (Unit Curr.) |
2.38 |
2.91 |
0.33 |
| Calculated EPS (Unit Curr.) |
2.38 |
2.91 |
0.33 |
| Calculated EPS (Adj) (Unit Curr.) |
2.38 |
2.91 |
0.33 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.50 |
11.62 |
1.32 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.50 |
11.62 |
1.32 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.45 |
17.45 |
17.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.82 |
44.39 |
60.00 |
| PBDTM(%) |
33.60 |
38.22 |
40.71 |
| PATM(%) |
23.34 |
27.21 |
13.81 |