| Gross Sales |
18.63 |
4.20 |
6.07 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
18.63 |
4.20 |
6.07 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.81 |
0.77 |
1.16 |
| Total Income |
20.44 |
4.97 |
7.22 |
| Total Expenditure |
12.17 |
2.45 |
4.00 |
| PBIDT |
8.27 |
2.52 |
3.23 |
| Interest |
1.15 |
0.81 |
1.07 |
| PBDT |
7.12 |
1.71 |
2.16 |
| Depreciation |
0.21 |
0.98 |
0.99 |
| Tax |
1.72 |
0.23 |
0.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.12 |
-0.08 |
-0.07 |
| Reported Profit After Tax |
5.07 |
0.58 |
0.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.07 |
0.58 |
0.91 |
| EPS (Unit Curr.) |
2.91 |
0.33 |
0.52 |
| EPS (Adj) (Unit Curr.) |
2.91 |
0.33 |
0.52 |
| Calculated EPS (Unit Curr.) |
2.91 |
0.33 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
2.91 |
0.33 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.62 |
1.32 |
2.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.62 |
1.32 |
2.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.45 |
17.45 |
17.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
44.39 |
60.00 |
53.21 |
| PBDTM(%) |
38.22 |
40.71 |
35.58 |
| PATM(%) |
27.21 |
13.81 |
14.99 |