| Pansari Developers Ltd | Industry : Construction | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 17.45 | 17.45 | 17.45 | 17.45 | 17.45 |
| Reserves | 116.79 | 109.20 | 103.97 | 101.90 | 93.41 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Shareholders Funds | 134.24 | 126.65 | 121.42 | 119.35 | 110.86 |
| Secured Loans | 57.75 | 49.12 | 46.57 | 18.54 | 13.99 |
| Unsecured Loans | 14.16 | 14.83 | 13.06 | 18.38 | 25.40 |
| Total Debt | 71.91 | 63.95 | 59.63 | 36.92 | 39.39 |
| Other Liabilities | 12.88 | 14.43 | 14.40 | 14.78 | 19.72 |
| Total Liabilities | 219.03 | 205.03 | 195.45 | 171.05 | 169.97 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 102.86 | 103.19 | 83.05 | 81.62 | 81.60 |
| Less: Accumulated Depreciation | 13.21 | 10.26 | 8.56 | 6.88 | 5.08 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 89.65 | 92.93 | 74.49 | 74.74 | 76.52 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 8.71 | 8.61 | 8.65 | 8.79 | 3.38 |
| Current Assets, Loans & Advances | |||||
| Inventories | 98.08 | 76.69 | 94.93 | 86.16 | 96.31 |
| Sundry Debtors | 0.24 | 0.68 | 3.61 | 2.26 | 5.85 |
| Cash and Bank Balance | 0.12 | 0.95 | 0.63 | 0.78 | 1.95 |
| Loans and Advances | 100.44 | 64.97 | 60.46 | 18.02 | 12.58 |
| Total Current Assets | 198.88 | 143.30 | 159.63 | 107.21 | 116.68 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 86.31 | 53.04 | 59.81 | 26.52 | 34.51 |
| Provisions | 0.01 | 0.01 | 0.01 | 0.21 | 0.26 |
| Total CL & Provisions | 86.32 | 53.05 | 59.82 | 26.73 | 34.77 |
| Net Current Assets | 112.56 | 90.25 | 99.81 | 80.48 | 81.92 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 4.44 | 5.33 | 5.59 | 4.87 | 5.78 |
| Deferred Tax Liability | 0.93 | 0.94 | 0.96 | 0.00 | 0.00 |
| Net Deferred Tax | 3.51 | 4.39 | 4.63 | 4.87 | 5.78 |
| Other Assets | 4.60 | 8.84 | 7.87 | 2.17 | 2.36 |
| Total Assets | 219.03 | 205.02 | 195.45 | 171.05 | 169.96 |
| Contingent Liabilities | 2.74 | 2.26 | 0.03 | 0.00 | 0.00 |