| Gross Sales |
160.18 |
167.92 |
176.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
160.18 |
167.92 |
176.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.02 |
0.38 |
2.06 |
| Total Income |
162.20 |
168.30 |
178.82 |
| Total Expenditure |
157.81 |
152.20 |
178.54 |
| PBIDT |
4.38 |
16.10 |
0.28 |
| Interest |
8.25 |
4.91 |
7.09 |
| PBDT |
-3.86 |
11.19 |
-6.82 |
| Depreciation |
8.79 |
8.78 |
8.77 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.50 |
2.85 |
-4.95 |
| Reported Profit After Tax |
-11.16 |
-0.44 |
-10.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-11.16 |
-0.44 |
-10.64 |
| EPS (Unit Curr.) |
-4.37 |
-0.16 |
-3.90 |
| EPS (Adj) (Unit Curr.) |
-4.37 |
-0.16 |
-3.90 |
| Calculated EPS (Unit Curr.) |
-4.04 |
-0.16 |
-3.86 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.04 |
-0.16 |
-3.86 |
| Calculated EPS (Ann.) (Unit Curr.) |
-16.17 |
-0.64 |
-15.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-16.17 |
-0.64 |
-15.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.60 |
27.58 |
27.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.73 |
9.59 |
0.16 |
| PBDTM(%) |
-2.41 |
6.66 |
-3.86 |
| PATM(%) |
-6.97 |
-0.26 |
-6.02 |