| Gross Sales |
203.81 |
186.86 |
160.18 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
203.81 |
186.86 |
160.18 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.67 |
5.04 |
2.02 |
| Total Income |
204.48 |
191.90 |
162.20 |
| Total Expenditure |
183.52 |
171.53 |
157.81 |
| PBIDT |
20.96 |
20.37 |
4.38 |
| Interest |
4.65 |
5.83 |
8.25 |
| PBDT |
16.31 |
14.54 |
-3.86 |
| Depreciation |
9.20 |
8.99 |
8.79 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
3.15 |
0.91 |
-1.50 |
| Reported Profit After Tax |
3.96 |
4.65 |
-11.16 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.96 |
4.65 |
-11.16 |
| EPS (Unit Curr.) |
1.43 |
1.18 |
-4.37 |
| EPS (Adj) (Unit Curr.) |
1.43 |
1.18 |
-4.37 |
| Calculated EPS (Unit Curr.) |
1.41 |
1.68 |
-4.04 |
| Calculated EPS (Adj) (Unit Curr.) |
1.41 |
1.68 |
-4.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.65 |
6.73 |
-16.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.65 |
6.73 |
-16.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.00 |
27.60 |
27.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.28 |
10.90 |
2.73 |
| PBDTM(%) |
8.00 |
7.78 |
-2.41 |
| PATM(%) |
1.94 |
2.49 |
-6.97 |