| Gross Sales |
157.21 |
204.41 |
203.81 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
157.21 |
204.41 |
203.81 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.20 |
1.07 |
0.67 |
| Total Income |
157.40 |
205.48 |
204.48 |
| Total Expenditure |
136.05 |
179.58 |
183.52 |
| PBIDT |
21.36 |
25.90 |
20.96 |
| Interest |
4.21 |
6.00 |
4.65 |
| PBDT |
17.14 |
19.90 |
16.31 |
| Depreciation |
9.78 |
9.42 |
9.20 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.76 |
2.90 |
3.15 |
| Reported Profit After Tax |
5.60 |
7.58 |
3.96 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.60 |
7.58 |
3.96 |
| EPS (Unit Curr.) |
2.00 |
2.71 |
1.43 |
| EPS (Adj) (Unit Curr.) |
2.00 |
2.71 |
1.43 |
| Calculated EPS (Unit Curr.) |
2.00 |
2.71 |
1.41 |
| Calculated EPS (Adj) (Unit Curr.) |
2.00 |
2.71 |
1.41 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.99 |
10.82 |
5.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.99 |
10.82 |
5.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
28.00 |
28.00 |
28.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.59 |
12.67 |
10.28 |
| PBDTM(%) |
10.90 |
9.74 |
8.00 |
| PATM(%) |
3.56 |
3.71 |
1.94 |