Profit & Loss

Particulars	Mar '25	Mar '24	Mar '23	Mar '22	Mar '21
INCOME :
Sales Turnover	-	-	-	-	-
Excise Duty	0.00	0.00	0.00	0.00	0.00
Net Sales	718.76	677.19	911.62	948.45	574.24
Other Income	8.11	8.68	7.80	3.31	16.90
Stock Adjustments	-4.46	-1.38	4.74	20.42	9.70
Total Income	722.41	684.49	924.16	972.18	600.84
EXPENDITURE :
Raw Materials	452.64	398.81	607.41	632.88	291.89
Power and Fuel Cost	70.92	38.15	30.19	25.32	20.69
Other Manufacturing Expenses	59.83	126.72	76.49	85.14	67.86
Selling and Administration Expenses	19.99	18.05	21.77	17.88	10.34
Miscellaneous Expenses	12.24	7.04	8.68	6.28	9.22
Employee Benefit Expenses	44.99	47.50	41.81	34.07	26.68
Less: Preoperative Expenditure	-	-	-	-	-
Total Expenses	-	-	-	-	-
Operating Profit	61.81	48.21	137.81	170.59	174.17
Interest	23.64	19.38	10.54	6.35	3.49
Gross Profit	38.17	28.83	127.27	164.24	170.68
Depreciation	35.76	33.97	27.63	27.29	18.63
Profit Before Tax	2.41	-5.14	99.64	136.95	152.05
Current Tax	0.00	1.21	17.57	27.61	30.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.41	-3.30	6.49	6.40	6.65
Reported Net Profit	-3.00	-3.04	75.58	102.94	114.59
Extraordinary Items	-0.01	4.54	3.70	1.71	0.00
Adjusted Net Profit	-2.99	-7.58	71.88	101.23	114.59
Adjustment below Net Profit	-0.12	0.12	-0.19	-2.90	22.58
Profit/Loss Balance carried down	514.94	517.87	455.08	355.03	236.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	12.60	0.38	18.25
P & L Balance carried down	511.82	514.94	517.86	454.69	355.03
Dividend	0.00	0.00	0.00	0.00	6.79
Preference Dividend	0.00	0.00	0.00	0.00	0.00
Equity Dividend (%)	0.00	0.00	10.00	35.00	50.00
Dividend Per Share(Rs)	0.00	0.00	1.00	3.50	5.00
Earnings Per Share-Unit Curr	-1.07	-1.10	27.83	37.91	42.20
Earnings Per Share(Adj)-Unit Curr	-	-	-	-	-
Book Value	236.25	241.12	245.14	221.97	184.84
Book Value(Adj)-Unit Curr	236.25	241.12	245.14	221.97	184.84