| Gross Sales |
99.15 |
156.51 |
206.06 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
99.15 |
156.51 |
206.06 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.09 |
0.20 |
0.03 |
| Total Income |
99.23 |
156.70 |
206.09 |
| Total Expenditure |
73.83 |
136.98 |
174.38 |
| PBIDT |
25.40 |
19.72 |
31.71 |
| Interest |
0.57 |
0.72 |
0.78 |
| PBDT |
24.83 |
18.99 |
30.93 |
| Depreciation |
0.44 |
0.49 |
0.49 |
| Tax |
6.17 |
7.39 |
7.72 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.01 |
-0.01 |
| Reported Profit After Tax |
18.21 |
11.13 |
22.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
18.21 |
11.13 |
22.73 |
| EPS (Unit Curr.) |
1.54 |
0.94 |
1.93 |
| EPS (Adj) (Unit Curr.) |
1.54 |
0.94 |
1.93 |
| Calculated EPS (Unit Curr.) |
3.09 |
1.89 |
3.85 |
| Calculated EPS (Adj) (Unit Curr.) |
3.09 |
1.89 |
3.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.34 |
7.55 |
15.41 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.34 |
7.55 |
15.41 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.80 |
11.80 |
11.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.62 |
12.60 |
15.39 |
| PBDTM(%) |
25.04 |
12.13 |
15.01 |
| PATM(%) |
18.37 |
7.11 |
11.03 |