| Gross Sales |
213.59 |
133.05 |
99.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
213.59 |
133.05 |
99.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.28 |
0.39 |
0.09 |
| Total Income |
213.86 |
133.43 |
99.23 |
| Total Expenditure |
171.81 |
107.34 |
73.83 |
| PBIDT |
42.05 |
26.09 |
25.40 |
| Interest |
0.56 |
0.75 |
0.57 |
| PBDT |
41.49 |
25.34 |
24.83 |
| Depreciation |
0.50 |
0.45 |
0.44 |
| Tax |
10.39 |
6.41 |
6.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.08 |
0.02 |
| Reported Profit After Tax |
30.64 |
18.41 |
18.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.64 |
18.41 |
18.21 |
| EPS (Unit Curr.) |
2.60 |
1.56 |
1.54 |
| EPS (Adj) (Unit Curr.) |
2.60 |
1.56 |
1.54 |
| Calculated EPS (Unit Curr.) |
5.19 |
3.12 |
3.09 |
| Calculated EPS (Adj) (Unit Curr.) |
5.19 |
3.12 |
3.09 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.77 |
12.48 |
12.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.77 |
12.48 |
12.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.80 |
11.80 |
11.80 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.69 |
19.61 |
25.62 |
| PBDTM(%) |
19.43 |
19.05 |
25.04 |
| PATM(%) |
14.35 |
13.84 |
18.37 |