| Gross Sales |
206.06 |
131.48 |
93.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
206.06 |
131.48 |
93.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.14 |
0.14 |
| Total Income |
206.09 |
131.62 |
93.89 |
| Total Expenditure |
174.38 |
112.16 |
75.04 |
| PBIDT |
31.71 |
19.45 |
18.85 |
| Interest |
0.78 |
1.15 |
0.84 |
| PBDT |
30.93 |
18.31 |
18.01 |
| Depreciation |
0.49 |
0.48 |
0.48 |
| Tax |
7.72 |
7.29 |
4.45 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.01 |
-0.04 |
-0.01 |
| Reported Profit After Tax |
22.73 |
10.58 |
13.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.73 |
10.58 |
13.09 |
| EPS (Unit Curr.) |
1.93 |
0.90 |
1.11 |
| EPS (Adj) (Unit Curr.) |
1.93 |
0.90 |
1.11 |
| Calculated EPS (Unit Curr.) |
3.85 |
1.79 |
1.11 |
| Calculated EPS (Adj) (Unit Curr.) |
3.85 |
1.79 |
1.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.41 |
7.17 |
4.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.41 |
7.17 |
4.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.80 |
11.80 |
23.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.39 |
14.79 |
20.11 |
| PBDTM(%) |
15.01 |
13.93 |
19.21 |
| PATM(%) |
11.03 |
8.05 |
13.96 |