| Gross Sales |
2,312.25 |
2,412.61 |
1,908.52 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,312.25 |
2,412.61 |
1,908.52 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.97 |
164.04 |
61.87 |
| Total Income |
2,338.22 |
2,576.65 |
1,970.38 |
| Total Expenditure |
1,524.20 |
1,586.60 |
1,418.88 |
| PBIDT |
814.03 |
990.05 |
551.50 |
| Interest |
155.77 |
161.18 |
162.79 |
| PBDT |
658.25 |
828.86 |
388.71 |
| Depreciation |
213.85 |
146.13 |
149.48 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
114.39 |
176.40 |
31.22 |
| Reported Profit After Tax |
330.01 |
506.34 |
208.01 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
330.01 |
506.34 |
208.01 |
| EPS (Unit Curr.) |
0.83 |
1.28 |
0.46 |
| EPS (Adj) (Unit Curr.) |
0.83 |
1.28 |
0.46 |
| Calculated EPS (Unit Curr.) |
0.83 |
1.28 |
0.52 |
| Calculated EPS (Adj) (Unit Curr.) |
0.83 |
1.28 |
0.52 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.33 |
5.11 |
2.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.33 |
5.11 |
2.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3,962.25 |
3,962.25 |
3,962.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.21 |
41.04 |
28.90 |
| PBDTM(%) |
28.47 |
34.36 |
20.37 |
| PATM(%) |
14.27 |
20.99 |
10.90 |