| Gross Sales |
1,908.52 |
2,111.80 |
2,822.95 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,908.52 |
2,111.80 |
2,822.95 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
61.87 |
34.53 |
29.50 |
| Total Income |
1,970.38 |
2,146.33 |
2,852.45 |
| Total Expenditure |
1,418.88 |
1,528.76 |
1,771.83 |
| PBIDT |
551.50 |
617.57 |
1,080.62 |
| Interest |
162.79 |
161.56 |
174.56 |
| PBDT |
388.71 |
456.01 |
906.06 |
| Depreciation |
149.48 |
149.14 |
147.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
31.22 |
79.12 |
192.74 |
| Reported Profit After Tax |
208.01 |
227.76 |
565.83 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
208.01 |
227.76 |
565.83 |
| EPS (Unit Curr.) |
0.46 |
0.49 |
1.23 |
| EPS (Adj) (Unit Curr.) |
0.46 |
0.49 |
1.23 |
| Calculated EPS (Unit Curr.) |
0.52 |
0.49 |
1.23 |
| Calculated EPS (Adj) (Unit Curr.) |
0.52 |
0.49 |
1.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.10 |
1.98 |
4.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.10 |
1.98 |
4.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3,962.25 |
4,612.25 |
4,612.25 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
28.90 |
29.24 |
38.28 |
| PBDTM(%) |
20.37 |
21.59 |
32.10 |
| PATM(%) |
10.90 |
10.79 |
20.04 |