| Gross Sales |
2,033.50 |
2,068.87 |
2,312.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,033.50 |
2,068.87 |
2,312.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
28.68 |
25.97 |
| Total Income |
2,033.50 |
2,097.54 |
2,338.22 |
| Total Expenditure |
1,773.05 |
1,476.95 |
1,524.20 |
| PBIDT |
260.45 |
620.59 |
814.03 |
| Interest |
0.00 |
132.22 |
155.77 |
| PBDT |
260.45 |
488.37 |
658.25 |
| Depreciation |
0.00 |
146.65 |
213.85 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
86.70 |
114.39 |
| Reported Profit After Tax |
260.45 |
255.02 |
330.01 |
| Extra-ordinary Items |
-94.49 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
354.94 |
255.02 |
330.01 |
| EPS (Unit Curr.) |
0.66 |
0.64 |
0.83 |
| EPS (Adj) (Unit Curr.) |
0.66 |
0.64 |
0.83 |
| Calculated EPS (Unit Curr.) |
0.70 |
0.64 |
0.83 |
| Calculated EPS (Adj) (Unit Curr.) |
0.70 |
0.64 |
0.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.78 |
2.57 |
3.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.78 |
2.57 |
3.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
3,745.65 |
3,962.25 |
3,962.25 |
| Reserve & Surplus |
4,972.86 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.81 |
30.00 |
35.21 |
| PBDTM(%) |
12.81 |
23.61 |
28.47 |
| PATM(%) |
12.81 |
12.33 |
14.27 |