| - | Industry : - | |
|---|---|---|
|
|
|
|
|
|
|
|
|
| Mar'2025 | Mar'2024 | Mar'2023 | Mar'2022 | Mar'2021 | |
|---|---|---|---|---|---|
| SOURCES OF FUNDS : | |||||
| Equity Share Capital | 3,962.25 | 4,612.25 | 5,433.67 | 5,433.67 | 5,433.67 |
| Reserves | 5,769.06 | 5,817.49 | 6,272.67 | 5,650.08 | 5,524.53 |
| Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Application Money | 109.24 | 109.24 | 0.00 | 15.57 | 0.00 |
| Total Shareholders Funds | 9,840.55 | 10,538.98 | 11,706.34 | 11,099.32 | 10,958.20 |
| Secured Loans | 247.52 | 0.00 | 0.00 | 8,250.72 | 8,997.26 |
| Unsecured Loans | 6,125.10 | 6,762.32 | 6,732.41 | 248.18 | 4,240.00 |
| Total Debt | 6,372.62 | 6,762.32 | 6,732.41 | 8,498.90 | 13,237.26 |
| Other Liabilities | 9.36 | 6.30 | 0.00 | 7.30 | 607.68 |
| Total Liabilities | 16,222.53 | 17,307.60 | 18,438.75 | 19,605.52 | 24,803.14 |
| APPLICATION OF FUNDS : | |||||
| Gross Block | 19,402.07 | 19,390.03 | 19,437.08 | 19,422.09 | 19,172.56 |
| Less: Accumulated Depreciation | 6,144.33 | 5,566.79 | 4,983.14 | 4,393.71 | 3,727.43 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 13,257.74 | 13,823.24 | 14,453.94 | 15,028.38 | 15,445.13 |
| Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.10 | 29.32 | 30.64 | 15.95 | 59.94 |
| Investments | 407.60 | 38.60 | 16.04 | 247.42 | 5,725.34 |
| Current Assets, Loans & Advances | |||||
| Inventories | 661.57 | 834.74 | 1,001.44 | 732.25 | 458.06 |
| Sundry Debtors | 2,479.97 | 3,308.72 | 3,728.49 | 3,678.57 | 3,252.02 |
| Cash and Bank Balance | 622.42 | 173.94 | 102.99 | 679.75 | 385.84 |
| Loans and Advances | 1,108.41 | 912.95 | 784.56 | 811.24 | 451.07 |
| Total Current Assets | 4,872.37 | 5,230.36 | 5,617.48 | 5,901.81 | 4,546.99 |
| Less : Current Liabilities and Provisions | |||||
| Current Liabilities | 702.65 | 843.38 | 1,927.32 | 1,889.55 | 1,451.84 |
| Provisions | 320.96 | 216.51 | 21.64 | 23.84 | 34.65 |
| Total CL & Provisions | 1,023.61 | 1,059.89 | 1,948.95 | 1,913.40 | 1,486.50 |
| Net Current Assets | 3,848.76 | 4,170.47 | 3,668.53 | 3,988.41 | 3,060.49 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 363.34 | 752.23 | 1,396.38 | 0.00 | 0.00 |
| Deferred Tax Liability | 1,934.50 | 1,844.32 | 1,713.15 | 86.74 | 0.00 |
| Net Deferred Tax | -1,571.16 | -1,092.09 | -316.77 | -86.74 | 0.00 |
| Other Assets | 275.49 | 338.06 | 586.38 | 412.09 | 512.23 |
| Total Assets | 16,222.53 | 17,307.60 | 18,438.76 | 19,605.51 | 24,803.13 |
| Contingent Liabilities | 1,344.52 | 1,341.11 | 1,805.60 | 2,028.51 | 0.00 |