| Gross Sales |
90.47 |
80.46 |
81.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
90.47 |
80.46 |
81.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.04 |
0.06 |
0.24 |
| Total Income |
90.51 |
80.52 |
81.46 |
| Total Expenditure |
82.25 |
74.95 |
76.48 |
| PBIDT |
8.26 |
5.57 |
4.98 |
| Interest |
1.75 |
1.64 |
1.69 |
| PBDT |
6.51 |
3.93 |
3.29 |
| Depreciation |
1.76 |
1.75 |
1.72 |
| Tax |
1.18 |
0.53 |
0.27 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.04 |
0.17 |
0.16 |
| Reported Profit After Tax |
3.54 |
1.48 |
1.14 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3.54 |
1.48 |
1.14 |
| EPS (Unit Curr.) |
2.61 |
1.09 |
0.84 |
| EPS (Adj) (Unit Curr.) |
2.61 |
1.09 |
0.84 |
| Calculated EPS (Unit Curr.) |
2.61 |
1.09 |
0.84 |
| Calculated EPS (Adj) (Unit Curr.) |
2.61 |
1.09 |
0.84 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.43 |
4.37 |
3.35 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.43 |
4.37 |
3.35 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.58 |
13.58 |
13.58 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
9.13 |
6.92 |
6.13 |
| PBDTM(%) |
7.20 |
4.88 |
4.05 |
| PATM(%) |
3.91 |
1.84 |
1.40 |