Mitsu Chem Plast Ltd | Industry : (Plastic products) | |
---|---|---|
|
|
|
|
|
|
|
|
|
Mar '2025 | Mar '2024 | Mar '2023 | Mar '2022 | Mar '2021 | |
---|---|---|---|---|---|
SOURCES OF FUNDS : | |||||
Equity Share Capital | 13.58 | 12.83 | 12.07 | 12.07 | 12.07 |
Reserves | 83.40 | 66.55 | 50.35 | 38.84 | 27.58 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 96.98 | 79.38 | 62.42 | 50.91 | 39.65 |
Secured Loans | 66.19 | 69.41 | 55.34 | 47.08 | 55.39 |
Unsecured Loans | 2.77 | 10.52 | 21.75 | 20.07 | 8.63 |
Total Debt | 68.96 | 79.93 | 77.09 | 67.15 | 64.02 |
Other Liabilities | 0.65 | 0.15 | 1.63 | 0.60 | 0.37 |
Total Liabilities | 166.59 | 159.46 | 141.14 | 118.66 | 104.04 |
APPLICATION OF FUNDS : | |||||
Gross Block | 138.70 | 128.76 | 107.53 | 92.42 | 85.72 |
Less: Accumulated Depreciation | 47.97 | 41.28 | 35.40 | 30.12 | 25.41 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 90.73 | 87.48 | 72.13 | 62.30 | 60.31 |
Lease Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.70 | 0.57 | 9.86 | 0.22 | 0.69 |
Investments | 0.13 | 0.01 | 0.01 | 0.32 | 0.76 |
Current Assets, Loans & Advances | |||||
Inventories | 30.34 | 41.17 | 32.07 | 29.30 | 22.53 |
Sundry Debtors | 63.48 | 52.25 | 47.22 | 41.45 | 29.15 |
Cash and Bank Balance | 0.05 | 0.10 | 0.11 | 2.14 | 0.74 |
Loans and Advances | 5.92 | 7.87 | 9.16 | 5.65 | 5.62 |
Total Current Assets | 99.78 | 101.39 | 88.56 | 78.54 | 58.04 |
Less : Current Liabilities and Provisions | |||||
Current Liabilities | 22.16 | 28.82 | 28.28 | 17.72 | 12.66 |
Provisions | 0.52 | 0.33 | 2.27 | 2.17 | 3.27 |
Total CL & Provisions | 22.69 | 29.15 | 30.56 | 19.89 | 15.93 |
Net Current Assets | 77.09 | 72.24 | 58.00 | 58.65 | 42.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.06 | 0.03 | 0.11 | 0.45 | 0.52 |
Deferred Tax Liability | 6.25 | 5.75 | 5.43 | 5.98 | 5.12 |
Net Deferred Tax | -6.19 | -5.72 | -5.32 | -5.53 | -4.60 |
Other Assets | 4.12 | 4.88 | 6.46 | 2.71 | 4.77 |
Total Assets | 166.58 | 159.46 | 141.14 | 118.67 | 104.03 |
Contingent Liabilities | 10.36 | 19.76 | 27.80 | 11.49 | 11.32 |