| Gross Sales |
321.77 |
242.54 |
238.32 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
321.77 |
242.54 |
238.32 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
11.56 |
12.13 |
13.74 |
| Total Income |
333.33 |
254.66 |
252.05 |
| Total Expenditure |
232.21 |
158.34 |
202.43 |
| PBIDT |
101.12 |
96.33 |
49.62 |
| Interest |
2.91 |
2.29 |
2.04 |
| PBDT |
98.21 |
94.04 |
47.59 |
| Depreciation |
18.62 |
18.56 |
17.99 |
| Tax |
24.95 |
19.04 |
6.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.67 |
0.16 |
1.44 |
| Reported Profit After Tax |
58.31 |
56.29 |
21.87 |
| Extra-ordinary Items |
0.00 |
0.00 |
-32.45 |
| Adjusted Profit After Extra-ordinary item |
58.31 |
56.29 |
54.32 |
| EPS (Unit Curr.) |
4.72 |
4.56 |
1.77 |
| EPS (Adj) (Unit Curr.) |
4.72 |
4.56 |
1.77 |
| Calculated EPS (Unit Curr.) |
4.72 |
4.56 |
1.77 |
| Calculated EPS (Adj) (Unit Curr.) |
4.72 |
4.56 |
1.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.90 |
18.24 |
7.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.90 |
18.24 |
7.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.69 |
24.69 |
24.68 |
| Reserve & Surplus |
0.00 |
0.00 |
1,740.41 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.43 |
39.72 |
20.82 |
| PBDTM(%) |
30.52 |
38.77 |
19.97 |
| PATM(%) |
18.12 |
23.21 |
9.18 |