| Gross Sales |
238.32 |
211.16 |
283.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
238.32 |
211.16 |
283.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.74 |
12.23 |
13.83 |
| Total Income |
252.05 |
223.40 |
297.22 |
| Total Expenditure |
202.43 |
138.53 |
195.28 |
| PBIDT |
49.62 |
84.86 |
101.94 |
| Interest |
2.04 |
1.87 |
2.17 |
| PBDT |
47.59 |
82.99 |
99.77 |
| Depreciation |
17.99 |
17.89 |
17.47 |
| Tax |
6.29 |
15.04 |
20.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.44 |
1.60 |
1.89 |
| Reported Profit After Tax |
21.87 |
48.46 |
59.64 |
| Extra-ordinary Items |
-32.45 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.32 |
48.46 |
59.64 |
| EPS (Unit Curr.) |
1.77 |
3.93 |
4.83 |
| EPS (Adj) (Unit Curr.) |
1.77 |
3.93 |
4.83 |
| Calculated EPS (Unit Curr.) |
1.77 |
3.93 |
4.83 |
| Calculated EPS (Adj) (Unit Curr.) |
1.77 |
3.93 |
4.83 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.09 |
15.71 |
19.33 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.09 |
15.71 |
19.33 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.68 |
24.68 |
24.68 |
| Reserve & Surplus |
1,740.41 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.82 |
40.19 |
35.97 |
| PBDTM(%) |
19.97 |
39.30 |
35.21 |
| PATM(%) |
9.18 |
22.95 |
21.05 |