| Gross Sales |
278.63 |
321.77 |
242.54 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
278.63 |
321.77 |
242.54 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.82 |
11.56 |
12.13 |
| Total Income |
291.45 |
333.33 |
254.66 |
| Total Expenditure |
195.66 |
232.21 |
158.34 |
| PBIDT |
95.80 |
101.12 |
96.33 |
| Interest |
4.46 |
2.91 |
2.29 |
| PBDT |
91.34 |
98.21 |
94.04 |
| Depreciation |
19.82 |
18.62 |
18.56 |
| Tax |
19.33 |
24.95 |
19.04 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.34 |
-3.67 |
0.16 |
| Reported Profit After Tax |
51.85 |
58.31 |
56.29 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
51.85 |
58.31 |
56.29 |
| EPS (Unit Curr.) |
4.20 |
4.72 |
4.56 |
| EPS (Adj) (Unit Curr.) |
4.20 |
4.72 |
4.56 |
| Calculated EPS (Unit Curr.) |
4.20 |
4.72 |
4.56 |
| Calculated EPS (Adj) (Unit Curr.) |
4.20 |
4.72 |
4.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
16.80 |
18.90 |
18.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
16.80 |
18.90 |
18.24 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
24.69 |
24.69 |
24.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.38 |
31.43 |
39.72 |
| PBDTM(%) |
32.78 |
30.52 |
38.77 |
| PATM(%) |
18.61 |
18.12 |
23.21 |