| Gross Sales |
1,887.47 |
1,906.28 |
1,944.14 |
| Excise Duty |
894.55 |
921.49 |
960.28 |
| Net Sales |
992.92 |
984.79 |
983.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.66 |
2.58 |
5.46 |
| Total Income |
1,006.58 |
987.38 |
989.32 |
| Total Expenditure |
811.53 |
840.91 |
851.62 |
| PBIDT |
195.05 |
146.47 |
137.70 |
| Interest |
49.86 |
24.90 |
28.58 |
| PBDT |
145.18 |
121.56 |
109.11 |
| Depreciation |
25.87 |
15.74 |
13.82 |
| Tax |
61.17 |
30.52 |
24.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.70 |
-2.87 |
-1.01 |
| Reported Profit After Tax |
57.45 |
78.17 |
71.80 |
| Extra-ordinary Items |
0.16 |
-2.27 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.29 |
80.44 |
71.80 |
| EPS (Unit Curr.) |
2.05 |
2.80 |
2.56 |
| EPS (Adj) (Unit Curr.) |
2.05 |
2.80 |
2.56 |
| Calculated EPS (Unit Curr.) |
2.05 |
2.79 |
2.57 |
| Calculated EPS (Adj) (Unit Curr.) |
2.05 |
2.79 |
2.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.22 |
11.18 |
10.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.22 |
11.18 |
10.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
55.94 |
55.94 |
55.94 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.64 |
14.87 |
14.00 |
| PBDTM(%) |
14.62 |
12.34 |
11.09 |
| PATM(%) |
5.79 |
7.94 |
7.30 |